XML 71 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 27, 2014
Dec. 28, 2013
Current assets:    
Cash $ 13,215us-gaap_Cash $ 14,917us-gaap_Cash
Accounts receivable, net 141,302us-gaap_AccountsReceivableNetCurrent 99,337us-gaap_AccountsReceivableNetCurrent
Costs and estimated earnings in excess of billings 10,174us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear 10,767us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
Inventories 111,553us-gaap_InventoryNet 96,432us-gaap_InventoryNet
Other current assets 17,172us-gaap_OtherAssetsCurrent 13,181us-gaap_OtherAssetsCurrent
Total current assets 293,416us-gaap_AssetsCurrent 234,634us-gaap_AssetsCurrent
Property, plant and equipment, net 950,601us-gaap_PropertyPlantAndEquipmentNet 831,778us-gaap_PropertyPlantAndEquipmentNet
Goodwill 419,270us-gaap_Goodwill 127,038us-gaap_Goodwill
Intangible assets, net 17,647us-gaap_FiniteLivedIntangibleAssetsNet 15,147us-gaap_FiniteLivedIntangibleAssetsNet
Other assets 48,843us-gaap_OtherAssetsNoncurrent 39,197us-gaap_OtherAssetsNoncurrent
Total assets 1,729,777us-gaap_Assets 1,247,794us-gaap_Assets
Current liabilities:    
Current portion of debt 5,275us-gaap_LongTermDebtCurrent 30,220us-gaap_LongTermDebtCurrent
Current portion of acquisition-related liabilities 18,402ck0001571371_AcquisitionRelatedLiabilitiesCurrent 10,635ck0001571371_AcquisitionRelatedLiabilitiesCurrent
Accounts payable 78,854us-gaap_AccountsPayableCurrent 72,104us-gaap_AccountsPayableCurrent
Accrued expenses 101,496us-gaap_AccruedLiabilitiesCurrent 57,251us-gaap_AccruedLiabilitiesCurrent
Billings in excess of costs and estimated earnings 8,958us-gaap_BillingsInExcessOfCostCurrent 9,263us-gaap_BillingsInExcessOfCostCurrent
Total current liabilities 212,985us-gaap_LiabilitiesCurrent 179,473us-gaap_LiabilitiesCurrent
Long-term debt 1,059,642us-gaap_LongTermDebtNoncurrent 658,767us-gaap_LongTermDebtNoncurrent
Acquisition-related liabilities 42,736ck0001571371_AcquisitionRelatedLiabilitiesNonCurrent 23,756ck0001571371_AcquisitionRelatedLiabilitiesNonCurrent
Other noncurrent liabilities 93,691us-gaap_OtherLiabilitiesNoncurrent 77,480us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 1,409,054us-gaap_Liabilities 939,476us-gaap_Liabilities
Commitments and contingencies (see note 14)      
Redeemable noncontrolling interest 33,740us-gaap_RedeemableNoncontrollingInterestEquityCommonCarryingAmount 24,767us-gaap_RedeemableNoncontrollingInterestEquityCommonCarryingAmount
Member's interest:    
Member's equity 518,647us-gaap_MembersEquity 486,896us-gaap_MembersEquity
Accumulated deficit (217,416)us-gaap_RetainedEarningsAccumulatedDeficit (198,511)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (15,546)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (6,045)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Member's interest 285,685us-gaap_MembersCapital 282,340us-gaap_MembersCapital
Noncontrolling interest 1,298us-gaap_MembersEquityAttributableToNoncontrollingInterest 1,211us-gaap_MembersEquityAttributableToNoncontrollingInterest
Total member's interest 286,983us-gaap_LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest 283,551us-gaap_LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities, redeemable noncontrolling interest and member's interest $ 1,729,777us-gaap_LiabilitiesAndStockholdersEquity $ 1,247,794us-gaap_LiabilitiesAndStockholdersEquity