XML 66 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable - Additional Information (Detail)
3 Months Ended 9 Months Ended
Mar. 20, 2017
USD ($)
Feb. 14, 2017
USD ($)
Sep. 30, 2017
USD ($)
swap
extension
Sep. 30, 2017
USD ($)
swap
extension
Oct. 13, 2017
USD ($)
Jul. 13, 2017
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]              
Credit facility maximum future borrowing capacity   $ 550,000,000          
Principal amount     $ 666,979,000 $ 666,979,000     $ 502,476,000
Number of extensions | extension     2        
Extension period     6 years        
Subsequent Event              
Debt Instrument [Line Items]              
Principal Prepayment Percentage         100.00%    
Prepayment of principal minimum amount         $ 2,500,000    
Base Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate   0.50%          
Eurodollar              
Debt Instrument [Line Items]              
Basis spread on variable rate   1.00%          
Unsecured Revolving Credit Facility              
Debt Instrument [Line Items]              
Number of extensions | extension     2        
Extension period     6 months        
Unsecured Revolving Credit Facility | Minimum              
Debt Instrument [Line Items]              
Commitment fee percentage       0.15%      
Commitment fee percentage if pricing structure is converted to be based on an investment-grade rating   0.125%          
Unsecured Revolving Credit Facility | Maximum              
Debt Instrument [Line Items]              
Commitment fee percentage       0.30%      
Commitment fee percentage if pricing structure is converted to be based on an investment-grade rating   0.30%          
Unsecured Revolving Credit Facility | Thirty-day LIBOR plus | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate   1.10%          
Basis spread on variable rate if additional investment grade rating attained   0.825%          
Unsecured Revolving Credit Facility | Thirty-day LIBOR plus | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate   1.50%          
Basis spread on variable rate if additional investment grade rating attained   1.55%          
Unsecured Revolving Credit Facility | Base Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate   0.10%          
Basis spread on variable rate if additional investment grade rating attained   0.00%          
Unsecured Revolving Credit Facility | Base Rate | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate   0.50%          
Basis spread on variable rate if additional investment grade rating attained   0.55%          
$100M Term Loan Facility | Thirty-day LIBOR plus              
Debt Instrument [Line Items]              
Basis spread on variable rate     1.20%        
Principal amount     $ 100,000,000 $ 100,000,000     100,000,000
$100M Term Loan Facility | Thirty-day LIBOR plus | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate   1.20%   1.20%      
Basis spread on variable rate if additional investment grade rating attained   0.90%          
Number of derivative instruments | swap     2 2      
$100M Term Loan Facility | Thirty-day LIBOR plus | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate   1.70%   1.70%      
Basis spread on variable rate if additional investment grade rating attained   1.75%          
$100M Term Loan Facility | Base Rate | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate   0.20%          
Basis spread on variable rate if additional investment grade rating attained   0.00%          
$100M Term Loan Facility | Base Rate | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate   0.70%          
Basis spread on variable rate if additional investment grade rating attained   0.75%          
$225M Term Loan Facility | Thirty-day LIBOR plus | Minimum              
Debt Instrument [Line Items]              
Number of derivative instruments | swap     2 2      
Credit Facility              
Debt Instrument [Line Items]              
Maximum ratio of total indebtedness to total asset value     60.00% 60.00%      
Maximum ratio of recourse debt to total asset     15.00% 15.00%      
Minimum tangible net worth required     $ 760,740,750 $ 760,740,750      
Minimum percentage of equity proceeds to be used in minimum tangible net worth calculation     75.00% 75.00%      
Minimum ratio of EBITDA to fixed charges     1.50 1.50      
Maximum ratio of unsecured debt to the value of the unencumbered asset pool     60.00% 60.00%      
Minimum ratio of NOI unsecured interest expense     1.75 1.75      
Funds from operations percentage     95.00%        
$60M Term Loan | Thirty-day LIBOR plus              
Debt Instrument [Line Items]              
Basis spread on variable rate     1.90%        
Number of extensions | extension       1      
Extension period       1 year      
Revolving Credit Facility | Thirty-day LIBOR plus              
Debt Instrument [Line Items]              
Basis spread on variable rate     1.10%        
Principal amount     $ 50,000,000 $ 50,000,000     0
Number of extensions | extension       2      
Extension period       6 months      
Revolving Credit Facility | Thirty-day LIBOR plus | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate       1.10%      
Revolving Credit Facility | Thirty-day LIBOR plus | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate       1.50%      
$125M senior notes              
Debt Instrument [Line Items]              
Principal amount     $ 125,000,000 $ 125,000,000     0
Stated Interest Rate     3.93% 3.93%   3.93%  
$100M Notes              
Debt Instrument [Line Items]              
Principal amount     $ 100,000,000 $ 100,000,000     100,000,000
Stated Interest Rate     4.29% 4.29%      
Maximum ratio of secured debt to total asset value     40.00% 40.00%      
Line of Credit | 300 Million Credit Facility              
Debt Instrument [Line Items]              
Credit facility maximum future borrowing capacity     $ 300,000,000.0 $ 300,000,000.0      
Line of Credit | Unsecured Credit Facility | 450 Million Senior Credit Facility              
Debt Instrument [Line Items]              
Credit facility maximum future borrowing capacity   $ 450,000,000          
Line of Credit | Term Loan | $100M Term Loan Facility              
Debt Instrument [Line Items]              
Credit facility maximum future borrowing capacity   100,000,000          
Line of Credit | Term Loan | $225M Term Loan Facility | Thirty-day LIBOR plus              
Debt Instrument [Line Items]              
Basis spread on variable rate     1.50%        
Principal amount     $ 225,000,000 $ 225,000,000     225,000,000
Maximum ratio of secured debt to total asset value     45.00% 45.00%      
Line of Credit | Term Loan | $225M Term Loan Facility | Thirty-day LIBOR plus | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate       1.50%      
Line of Credit | Term Loan | $225M Term Loan Facility | Thirty-day LIBOR plus | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate       2.25%      
Line of Credit | Revolving Credit Facility | Unsecured Revolving Credit Facility              
Debt Instrument [Line Items]              
Credit facility maximum future borrowing capacity   $ 350,000,000          
Fixed Rate Debt | $60M Term Loan              
Debt Instrument [Line Items]              
Principal amount     $ 60,000,000 $ 60,000,000      
Debt service coverage ratio     110.00%        
Fixed Rate Debt | $60M Term Loan | Thirty-day LIBOR plus              
Debt Instrument [Line Items]              
Principal amount     $ 59,087,000 $ 59,087,000     $ 59,674,000
Number of derivative instruments | swap     2 2      
Unsecured Credit Facility | Revolving Credit Facility              
Debt Instrument [Line Items]              
Principal amount     $ 50,000,000 $ 50,000,000      
Additional availability     $ 300,000,000 $ 300,000,000      
1065 Walnut Street              
Debt Instrument [Line Items]              
Repayments of debt $ 9,700,000            
1065 Walnut Street | Prepayment Fees              
Debt Instrument [Line Items]              
Prepayment penalties 200,000            
1065 Walnut Street | Debt Premium Write Off              
Debt Instrument [Line Items]              
Prepayment penalties $ 200,000