XML 23 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
ASSETS    
Land $ 925,360 $ 683,919
Buildings and improvements 1,051,037 811,614
Tenant improvements 47,663 38,644
Furniture, fixtures and equipment 167 174
Construction in progress 33,158 17,778
Total real estate held for investment 2,057,385 1,552,129
Accumulated depreciation (165,385) (135,140)
Investments in real estate, net 1,892,000 1,416,989
Cash and cash equivalents 12,918 15,525
Note receivable, net 0 5,934
Rents and other receivables, net 3,040 2,749
Deferred rent receivable, net 14,929 11,873
Deferred leasing costs, net 10,756 8,672
Deferred loan costs, net 2,084 847
Acquired lease intangible assets, net 49,147 36,365
Acquired indefinite-lived intangible 5,156 5,170
Interest rate swap asset 4,752 5,594
Other assets 7,144 5,290
Acquisition related deposits 1,075 0
Total Assets 2,003,001 1,515,008
Liabilities    
Notes payable 664,209 500,184
Interest rate swap liability 785 2,045
Accounts payable, accrued expenses and other liabilities 22,190 13,585
Dividends payable 11,580 9,282
Acquired lease intangible liabilities, net 18,147 9,130
Tenant security deposits 19,149 15,187
Prepaid rents 5,738 3,455
Total Liabilities 741,798 552,868
Rexford Industrial Realty, Inc. stockholders’ equity    
Preferred stock, $0.01 par value, 10,000,000 shares authorized; 5.875% series A cumulative redeemable preferred stock, liquidation preference $25.00 per share, 3,600,000 shares outstanding at September 30, 2017 and December 31, 2016 86,651 86,651
Common Stock, $0.01 par value 490,000,000 shares authorized and 77,595,240 and 66,454,375 shares outstanding at September 30, 2017 and December 31, 2016, respectively 773 662
Additional paid in capital 1,213,123 907,834
Cumulative distributions in excess of earnings (67,578) (59,277)
Accumulated other comprehensive income 3,870 3,445
Total stockholders’ equity 1,236,839 939,315
Noncontrolling interests 24,364 22,825
Total Equity 1,261,203 962,140
Total Liabilities and Equity $ 2,003,001 $ 1,515,008