XML 57 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Notes Payable - Additional Information (Detail)
3 Months Ended
Mar. 20, 2017
USD ($)
Feb. 14, 2017
USD ($)
Mar. 31, 2017
USD ($)
extension
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]        
Credit facility maximum future borrowing capacity   $ 550,000,000    
Principal amount     $ 512,504,000 $ 502,476,000
Unsecured Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Number of extensions | extension     2  
Debt Instrument Term Extension Period     6 months  
Unsecured Revolving Credit Facility [Member] | Minimum        
Debt Instrument [Line Items]        
Commitment fee percentage   0.15%    
Commitment fee percentage if pricing structure is converted to be based on an investment-grade rating   0.125%    
Unsecured Revolving Credit Facility [Member] | Maximum        
Debt Instrument [Line Items]        
Commitment fee percentage   0.30%    
Commitment fee percentage if pricing structure is converted to be based on an investment-grade rating   0.30%    
Credit Facility        
Debt Instrument [Line Items]        
Maximum ratio of total indebtedness to total asset value     60.00%  
Maximum ratio of secured debt to total asset value     45.00%  
Maximum ratio of recourse debt to total asset     15.00%  
Minimum tangible net worth required     $ 760,740,750  
Minimum percentage of equity proceeds to be used in minimum tangible net worth calculation     75.00%  
Minimum ratio of EBITDA to fixed charges     1.50  
Maximum ratio of unsecured debt to the value of the unencumbered asset pool     60.00%  
Minimum ratio of NOI unsecured interest expense     1.75  
Funds from operations percentage     95.00%  
Thirty-day LIBOR plus | Unsecured Revolving Credit Facility [Member] | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.10%    
Basis spread on variable rate if additional investment grade rating attained   0.825%    
Thirty-day LIBOR plus | Unsecured Revolving Credit Facility [Member] | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.50%    
Basis spread on variable rate if additional investment grade rating attained   1.55%    
Thirty-day LIBOR plus | $100M Term Loan Facility        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.20%  
Principal amount     $ 100,000,000 100,000,000
Thirty-day LIBOR plus | $100M Term Loan Facility | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.20% 1.20%  
Basis spread on variable rate if additional investment grade rating attained   0.90%    
Thirty-day LIBOR plus | $100M Term Loan Facility | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.70% 1.70%  
Basis spread on variable rate if additional investment grade rating attained   1.75%    
Thirty-day LIBOR plus | $60M Term Loan        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.90%  
Number of extensions | extension     1  
Debt Instrument Term Extension Period     1 year  
Base Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.50%    
Base Rate | Unsecured Revolving Credit Facility [Member] | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.10%    
Basis spread on variable rate if additional investment grade rating attained   0.00%    
Base Rate | Unsecured Revolving Credit Facility [Member] | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.50%    
Basis spread on variable rate if additional investment grade rating attained   0.55%    
Base Rate | $100M Term Loan Facility | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.20%    
Basis spread on variable rate if additional investment grade rating attained   0.00%    
Base Rate | $100M Term Loan Facility | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.70%    
Basis spread on variable rate if additional investment grade rating attained   0.75%    
Eurodollar        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.00%    
Revolving Credit Facility [Member] | Thirty-day LIBOR plus        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.10%  
Principal amount     $ 20,000,000 0
Revolving Credit Facility [Member] | Thirty-day LIBOR plus | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.10%  
Revolving Credit Facility [Member] | Thirty-day LIBOR plus | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.50%  
Guaranteed Senior Notes        
Debt Instrument [Line Items]        
Principal amount     $ 100,000,000 100,000,000
Minimum tangible net worth required     283,622,250  
Line of Credit | 300 Million Credit Facility        
Debt Instrument [Line Items]        
Credit facility maximum future borrowing capacity     $ 300,000,000.0  
Line of Credit | Unsecured Credit Facility | 450 Million Senior Credit Facility        
Debt Instrument [Line Items]        
Credit facility maximum future borrowing capacity   $ 450,000,000    
Line of Credit | Term Loan | $100M Term Loan Facility        
Debt Instrument [Line Items]        
Credit facility maximum future borrowing capacity   100,000,000    
Line of Credit | Term Loan | Thirty-day LIBOR plus | $225M Term Loan Facility        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.60%  
Principal amount     $ 225,000,000 225,000,000
Line of Credit | Term Loan | Thirty-day LIBOR plus | $225M Term Loan Facility | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.50%  
Line of Credit | Term Loan | Thirty-day LIBOR plus | $225M Term Loan Facility | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate     2.25%  
Line of Credit | Revolving Credit Facility [Member] | Unsecured Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Credit facility maximum future borrowing capacity   $ 350,000,000    
Amended Facility        
Debt Instrument [Line Items]        
Minimum percentage of equity proceeds to be used in minimum tangible net worth calculation     75.00%  
Fixed Rate Debt | $60M Term Loan        
Debt Instrument [Line Items]        
Principal amount     $ 60,000,000  
Debt service coverage ratio     110.00%  
Fixed Rate Debt | Thirty-day LIBOR plus | $60M Term Loan        
Debt Instrument [Line Items]        
Principal amount     $ 59,478,000 $ 59,674,000
Unsecured Credit Facility | Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Principal amount     20,000,000  
Additional availability     $ 330,000,000  
1065 Walnut Street        
Debt Instrument [Line Items]        
Repayments of debt $ 9,700,000      
Prepayment Fees | 1065 Walnut Street        
Debt Instrument [Line Items]        
Prepayment penalties 200,000      
Debt Premium Write Off | 1065 Walnut Street        
Debt Instrument [Line Items]        
Prepayment penalties $ 200,000