XML 22 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
RENTAL REVENUES      
Rental income $ 107,594 $ 81,114 $ 56,636
Tenant reimbursements 16,723 10,479 7,661
Other income 943 1,013 307
TOTAL RENTAL REVENUES 125,260 92,606 64,604
Management, leasing and development services 473 584 860
Interest income 459 710 1,117
TOTAL REVENUES 126,192 93,900 66,581
OPERATING EXPENSES      
Property expenses 33,619 25,000 18,382
General and administrative 17,415 15,016 12,144
Depreciation and amortization 51,407 41,837 28,608
TOTAL OPERATING EXPENSES 102,441 81,853 59,134
OTHER (INCOME) EXPENSE      
Acquisition expenses 1,855 2,136 2,038
Interest expense 14,848 8,453 6,400
TOTAL OTHER EXPENSE 16,703 10,589 8,438
TOTAL EXPENSES 119,144 92,442 67,572
Equity in income (loss) from unconsolidated real estate entities 1,451 93 (29)
Gain from early repayment of note receivable 0 581 0
Loss on extinguishment of debt 0 (182) 0
Gain (loss) on sale of real estate 17,377 0 (150)
NET INCOME (LOSS) FROM CONTINUING OPERATIONS 25,876 1,950 (1,170)
DISCONTINUED OPERATIONS      
Income from discontinued operations before gain on sale of real estate and loss on extinguishment of debt 0 0 21
Gain on sale of real estate 0 0 2,125
INCOME FROM DISCONTINUED OPERATIONS 0 0 2,146
NET INCOME 25,876 1,950 976
Less: net income attributable to noncontrolling interest (750)   (80)
NET INCOME ATTRIBUTABLE TO REXFORD INDUSTRIAL REALTY, INC. 25,126 1,874 896
NET INCOME (LOSS) ATTRIBUTABLE TO:      
Less: preferred stock dividends (1,983) 0 0
Less: earnings allocated to participating securities (302) (223) (102)
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 22,841 $ 1,651 $ 794
Income (loss) from continuing operations available to common stockholders per share - basic and diluted (in dollars per share) $ 0.36 $ 0.03 $ (0.04)
Net income (loss) available to common stockholders per share - basic and diluted (in dollars per share) $ 0.36 $ 0.03 $ 0.02
Weighted average shares of common stock outstanding - basic (in dollars per share) 62,723,021 54,024,923 31,953,506
Weighted average shares of common stock outstanding - diluted (in dollars per share) 62,965,554 54,024,923 31,953,506