10-D

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   March 16, 2024 to April 17, 2024

Commission File Number of issuing entity:  333-180779-03

Central Index Key Number of issuing entity:  0001571237

Morgan Stanley Bank of America Merrill Lynch Trust 2013-C9
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-180779

Central Index Key Number of depositor:  0001547361

Morgan Stanley Capital I Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001102113

Bank of America, National Association
(Exact name of sponsor as specified in its charter)

Jane Lam (212) 761-4000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-3906833
38-3906834
38-3906835
38-7092974
38-7092975
38-7092976
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-AB			X
A-3			X
A-4			X
A-S			X
B			X
PST			X
C			X
X-A			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On April 17, 2024 a distribution was made to holders of the certificates issued by Morgan Stanley Bank of America Merrill Lynch Trust 2013-C9.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the Morgan Stanley Bank of America Merrill Lynch Trust 2013-C9 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on April 17, 2024

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
2	72.37%	0	N/A

No assets securitized by Morgan Stanley Mortgage Capital Holdings LLC and Bank of America, National Association (each a "Securitizer") and held by Morgan Stanley Bank of America Merrill Lynch Trust 2013-C9 were the subject of a demand to repurchase or replace for breach of the representations and warranties during the monthly distribution period from March 16, 2024 to April 17, 2024.

Morgan Stanley Mortgage Capital Holdings LLC filed its most recent Form ABS-15G on February 13, 2024. The CIK number for Morgan Stanley Mortgage Capital Holdings LLC is 0001541557.

Bank of America, National Association filed its most recent Form ABS-15G on February 5, 2024. The CIK number for Bank of America, National Association is 0001102113.

Part II - OTHER INFORMATION

Item 6. Significant Obligors of Pool Assets.

The Milford Plaza Fee mortgage loan constitutes a significant obligor within the meaning of Item 1101(k)(2) of Regulation AB and as disclosed in the Prospectus Supplement for Morgan Stanley Bank of America Merrill Lynch Trust 2013-C9. In accordance with Item 1112(b) of Regulation AB, the most recent unaudited net operating income of the significant obligor was ($8,159,388.00), a year-to-date figure for the period of January 1, 2023 through March 31, 2023.

The mortgaged property securing the Colonnade Office mortgage loan constitutes a significant obligor within the meaning of Item 1101(k)(2) of Regulation AB as disclosed in the Prospectus Supplement for Morgan Stanley Bank of America Merrill Lynch Trust 2013-C9. The Colonnade Office mortgage loan was defeased. Significant obligor financial information is omitted from this periodic report on Form 10-D and will be omitted from future periodic reports on Form 10-D for this issuing entity.

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Morgan Stanley Bank of America Merrill Lynch Trust 2013-C9, relating to the April 17, 2024 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Morgan Stanley Capital I Inc.
(Depositor)

/s/ Jane Lam
Jane Lam, President

Date: April 30, 2024

EX-99.1

Distribution Date:	04/17/24	Morgan Stanley Bank of America Merrill Lynch Trust 2013-C9
Determination Date:	04/11/24
Next Distribution Date:	05/17/24
Record Date:	03/28/24	Morgan Stanley Bank of America Merrill Lynch Trust
		Series 2013-C9

Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Morgan Stanley Capital I Inc.
Certificate Factor Detail	3		General Information Number	(212) 761-4000	cmbs_notices@morganstanley.com
Certificate Interest Reconciliation Detail	4		1585 Broadway | New York, NY 10036 | United States
		Master Servicer	Midland Loan Services
Exchangeable Certificate Detail	5
			askmidlandls.com	(913) 253-9000
Additional Information	6
			A Division of PNC Bank, N.A., 10851 Mastin Street, Building 82 | Overland Park, KS 66210 | United States
Bond / Collateral Reconciliation - Cash Flows	7	Special Servicer	LNR Partners,LLC
Bond / Collateral Reconciliation - Balances	8		Job Warshaw		jwarshaw@lnrpartners.com
Current Mortgage Loan and Property Stratification	9-13		2340 Collins Avenue, Suite 700 | Miami Beach, FL 33139 | United States
Mortgage Loan Detail (Part 1)	14	Senior Trust Advisor	Trimont Real Estate Advisors, LLC
Mortgage Loan Detail (Part 2)	15		Trust Advisor		Trustadvisor@trimontrea.com
Principal Prepayment Detail	16		3500 Lenox Road, Suite G1 | Atlanta, GA 30326 | United States
Historical Detail	17	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
			Bank, N.A.
Delinquency Loan Detail	18		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Collateral Stratification and Historical Detail	19				trustadministrationgroup@computershare.com
			9062 Old Annapolis Road | Columbia, MD 21045 | United States
Specially Serviced Loan Detail - Part 1	20
Specially Serviced Loan Detail - Part 2	21
Modified Loan Detail	22
Historical Liquidated Loan Detail	23
Historical Bond / Collateral Loss Reconciliation Detail	24
Interest Shortfall Detail - Collateral Level	25
Supplemental Notes	26

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and special notices. In addition, certificateholders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

© 2021 Computershare. All rights reserved. Confidential. Page 1 of 26

				Certificate Distribution Detail
											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance                                      Beginning Balance		Distribution	Distribution	Penalties	Realized Losses           Total Distribution          Ending Balance			Support¹        Support¹
A-1	61762DAS0	0.825000%	73,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	61762DAT8	1.970000%	188,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-AB	61762DAU5	2.657000%	90,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3	61762DAV3	2.834000%	125,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3FL	61762DAA9	6.165000%	75,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-3FX	61762DAC5	3.067000%	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-4	61762DAW1	3.102000%	342,834,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-S	61762DAY7	3.456000%	102,152,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	22.00%
B	61762DAZ4	3.708000%	81,403,000.00	47,538,195.53	224,968.19	146,893.02	0.00	0.00	371,861.21	47,313,227.34	79.25%	15.63%
C	61762DBB6	3.853129%	38,307,000.00	38,307,000.00	0.00	116,797.98	0.00	0.00	116,797.98	38,307,000.00	62.45%	12.63%
D	61762DAG6	3.941129%	60,653,000.00	60,653,000.00	0.00	0.00	0.00	0.00	0.00	60,653,000.00	35.84%	7.88%
E	61762DAJ0	3.941129%	14,365,000.00	14,365,000.00	0.00	0.00	0.00	0.00	0.00	14,365,000.00	29.54%	6.75%
F	61762DBC4	3.941129%	12,769,000.00	12,769,000.00	0.00	0.00	0.00	0.00	0.00	12,769,000.00	23.94%	5.75%
G	61762DAL5	3.941129%	15,962,000.00	15,962,000.00	0.00	0.00	0.00	0.00	0.00	15,962,000.00	16.94%	4.50%
H	61762DAN1	3.941129%	20,749,000.00	20,749,000.00	0.00	0.00	0.00	0.00	0.00	20,749,000.00	7.84%	2.88%
J	61762DBE0	3.941129%	36,711,883.00	17,869,572.26	0.00	0.00	0.00	0.00	0.00	17,869,572.26	0.00%	0.00%
R	61762DAQ4	0.000000%	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,276,905,884.01	228,212,767.79	224,968.19	263,691.00	0.00	0.00	488,659.19	227,987,799.60
X-A	61762DAX9	3.941129%	995,986,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-B	61762DAE1	0.168368%	119,710,000.00	85,845,195.53	0.00	12,044.64	0.00	0.00	12,044.64	85,620,227.34
Notional SubTotal			1,115,696,000.00	85,845,195.53	0.00	12,044.64	0.00	0.00	12,044.64	85,620,227.34
Deal Distribution Total					224,968.19	275,735.64	0.00	0.00	500,703.83
*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.
© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 26

				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	61762DAS0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	61762DAT8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-AB	61762DAU5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	61762DAV3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3FL	61762DAA9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3FX	61762DAC5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4	61762DAW1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-S	61762DAY7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
B	61762DAZ4	583.98579328	2.76363512	1.80451605	0.00000000	0.00000000	0.00000000	0.00000000	4.56815117	581.22215815
C	61762DBB6	1,000.00000000	0.00000000	3.04899836	0.16194273	15.96014149	0.00000000	0.00000000	3.04899836	1,000.00000000
D	61762DAG6	1,000.00000000	0.00000000	0.00000000	3.28427448	41.97683758	0.00000000	0.00000000	0.00000000	1,000.00000000
E	61762DAJ0	1,000.00000000	0.00000000	0.00000000	3.28427428	42.49439053	0.00000000	0.00000000	0.00000000	1,000.00000000
F	61762DBC4	1,000.00000000	0.00000000	0.00000000	3.28427441	42.49439189	0.00000000	0.00000000	0.00000000	1,000.00000000
G	61762DAL5	1,000.00000000	0.00000000	0.00000000	3.28427453	42.49439168	0.00000000	0.00000000	0.00000000	1,000.00000000
H	61762DAN1	1,000.00000000	0.00000000	0.00000000	3.28427442	42.49439057	0.00000000	0.00000000	0.00000000	1,000.00000000
J	61762DBE0	486.75172178	0.00000000	0.00000000	1.59862625	57.32515464	0.00000000	0.00000000	0.00000000	486.75172178
R	61762DAQ4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
Notional Certificates
X-A	61762DAX9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
X-B	61762DAE1	717.10964439	0.00000000	0.10061515	0.00000000	0.00000000	0.00000000	0.00000000	0.10061515	715.23036789
© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 26

				Certificate Interest Reconciliation Detail
									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-AB	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3FL	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3FX	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
B	03/01/24 - 03/30/24	30	0.00	146,893.02	0.00	146,893.02	0.00	0.00	0.00	146,893.02	0.00
C	03/01/24 - 03/30/24	30	605,181.60	123,001.52	0.00	123,001.52	6,203.54	0.00	0.00	116,797.98	611,385.14
D	03/01/24 - 03/30/24	30	2,346,820.03	199,201.10	0.00	199,201.10	199,201.10	0.00	0.00	0.00	2,546,021.13
E	03/01/24 - 03/30/24	30	563,253.32	47,178.60	0.00	47,178.60	47,178.60	0.00	0.00	0.00	610,431.92
F	03/01/24 - 03/30/24	30	500,673.99	41,936.90	0.00	41,936.90	41,936.90	0.00	0.00	0.00	542,610.89
G	03/01/24 - 03/30/24	30	625,871.89	52,423.59	0.00	52,423.59	52,423.59	0.00	0.00	0.00	678,295.48
H	03/01/24 - 03/30/24	30	813,570.70	68,145.41	0.00	68,145.41	68,145.41	0.00	0.00	0.00	881,716.11
J	03/01/24 - 03/30/24	30	2,045,825.79	58,688.58	0.00	58,688.58	58,688.58	0.00	0.00	0.00	2,104,514.37
R	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-A	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-B	03/01/24 - 03/30/24	30	0.00	12,044.64	0.00	12,044.64	0.00	0.00	0.00	12,044.64	0.00
Totals			7,501,197.32	749,513.36	0.00	749,513.36	473,777.72	0.00	0.00	275,735.64	7,974,975.04
© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 26

				Exchangeable Certificate Detail
		Pass-Through					Prepayment
Class	CUSIP	Rate	Original Balance	Beginning Balance	Principal Distribution	Interest Distribution	Penalties	Realized Losses	Total Distribution	Ending Balance
Exchangeable Certificate Details
PST	61762DBA8	3.772762%	0.01	85,845,195.53	224,968.19	263,691.01	0.00	0.00	488,659.20	85,620,227.34
Exchangeable Certificates Total			0.01	85,845,195.53	224,968.19	263,691.01	0.00	0.00	488,659.20	85,620,227.34
© 2021 Computershare. All rights reserved. Confidential.										Page 5 of 26

	Additional Information
Total Available Distribution Amount (1)	500,703.83
(1) The Available Distribution Amount includes any Prepayment Premiums.
© 2021 Computershare. All rights reserved. Confidential.		Page 6 of 26

Bond / Collateral Reconciliation - Cash Flows
Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	754,324.10	Master Servicing Fee	1,088.66
Interest Reductions due to Nonrecoverability Determination	(494,450.00)	Certificate Administrator Fee	0.00
Interest Adjustments	0.00	Trustee Fee	648.50
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	0.00
ARD Interest	0.00	Operating Advisor Fee	0.00
Net Prepayment Interest Excess / (Shortfall)	0.00	Trust Advisor Fee	231.89
Extension Interest	0.00
Interest Reserve Withdrawal	0.00	Total Fees	1,969.06
Total Interest Collected	259,874.10
Principal		Expenses/Reimbursements
Scheduled Principal	224,968.19	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	(53,774.45)
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	35,520.84
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	423.00
Total Principal Collected	224,968.19	Total Expenses/Reimbursements	(17,830.61)
		Interest Reserve Deposit	0.00
Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	275,735.65
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	224,968.19
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Net Swap Counterparty Payments Paid	0.00
Total Other Collected	0.00	Borrower Option Extension Fees	0.00
		Total Payments to Certificateholders and Others	500,703.84
Total Funds Collected	484,842.29	Total Funds Distributed	484,842.29
© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 26

		Bond / Collateral Reconciliation - Balances
		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		228,212,767.79	228,212,767.79	Beginning Certificate Balance	228,212,767.79
(-) Scheduled Principal Collections		224,968.19	224,968.19	(-) Principal Distributions	224,968.19
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		227,987,799.60	227,987,799.60	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		228,212,767.79	228,212,767.79	Ending Certificate Balance	227,987,799.60
Ending Actual Collateral Balance		227,987,799.60	227,987,799.60
		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.00
Beginning Cumulative Advances		18,842,310.77	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	0.00
Ending Cumulative Advances		18,842,310.77	0.00	Net WAC Rate	3.94%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.
© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 26

				Current Mortgage Loan and Property Stratification
			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	10,000,000 or less	0	0.00	0.00%	0	0.0000	0.000000	1.20 or less	3	216,427,662.58	94.93%	16	3.7937	(0.417926)
10,000,001 to 20,000,000		2	26,560,137.02	11.65%	35	3.9936	0.069193	1.21 to 1.30	1	11,560,137.02	5.07%	95	4.6600	1.210000
20,000,001 to 30,000,000		0	0.00	0.00%	0	0.0000	0.000000	1.31 to 1.40	0	0.00	0.00%	0	0.0000	0.000000
30,000,001 to 40,000,000		0	0.00	0.00%	0	0.0000	0.000000	1.41 to 1.50	0	0.00	0.00%	0	0.0000	0.000000
40,000,001 to 70,000,000		1	51,427,662.58	22.56%	107	4.8000	0.840000	1.51 to 1.60	0	0.00	0.00%	0	0.0000	0.000000
70,000,001 to 120,000,000		0	0.00	0.00%	0	0.0000	0.000000	1.61 to 1.70	0	0.00	0.00%	0	0.0000	0.000000
	120,000,001 or greater	1	150,000,000.00	65.79%	(12)	3.4800	(0.810000)	1.71 to 1.80	0	0.00	0.00%	0	0.0000	0.000000
	Totals	4	227,987,799.60	100.00%	20	3.8376	(0.335382)	1.81 to 1.90	0	0.00	0.00%	0	0.0000	0.000000
								1.91 to 2.00	0	0.00	0.00%	0	0.0000	0.000000
								2.01 to 2.10	0	0.00	0.00%	0	0.0000	0.000000
								2.11 to 2.20	0	0.00	0.00%	0	0.0000	0.000000
								2.21 to 2.50	0	0.00	0.00%	0	0.0000	0.000000
								2.51 to 2.80	0	0.00	0.00%	0	0.0000	0.000000
								2.81 or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	4	227,987,799.60	100.00%	20	3.8376	(0.335382)
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 26

			Current Mortgage Loan and Property Stratification
			State³
									Property Type³
	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹
Michigan	1	11,560,137.02	5.07%	95	4.6600	1.210000
							Other	1	150,000,000.00	65.79%	(12)	3.4800	(0.810000)
New York	2	201,427,662.58	88.35%	18	3.8170	(0.388729)
							Retail	2	62,987,799.60	27.63%	105	4.7743	0.907906
Totals	3	227,987,799.60	100.00%	20	3.8376	(0.335382)
							Totals	3	227,987,799.60	100.00%	20	3.8376	(0.335382)
Note: Please refer to footnotes on the next page of the report.
© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 26

				Current Mortgage Loan and Property Stratification
			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.500% or less	2	165,000,000.00	72.37%	(12)	3.4800	(0.810000)	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.501% to 4.000%	0	0.00	0.00%	0	0.0000	0.000000	13 to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.001% to 4.500%	0	0.00	0.00%	0	0.0000	0.000000	25 to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	4.501% or greater	2	62,987,799.60	27.63%	105	4.7743	0.907906	37 to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	Totals	4	227,987,799.60	100.00%	20	3.8376	(0.335382)	49 months or greater	4	227,987,799.60	100.00%	20	3.8376	(0.335382)
								Totals	4	227,987,799.60	100.00%	20	3.8376	(0.335382)
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 26

				Current Mortgage Loan and Property Stratification
		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	60 months or less	2	165,000,000.00	72.37%	(12)	3.4800	(0.810000)	Interest Only	2	165,000,000.00	72.37%	(12)	3.4800	(0.810000)
	61 to 120 months	2	62,987,799.60	27.63%	105	4.7743	0.907906	230 months or less	2	62,987,799.60	27.63%	105	4.7743	0.907906
	121 to 228 months	0	0.00	0.00%	0	0.0000	0.000000	231 to 300 months	0	0.00	0.00%	0	0.0000	0.000000
	229 months or greater	0	0.00	0.00%	0	0.0000	0.000000	301 to 350 months	0	0.00	0.00%	0	0.0000	0.000000
	Totals	4	227,987,799.60	100.00%	20	3.8376	(0.335382)	351 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	4	227,987,799.60	100.00%	20	3.8376	(0.335382)
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 26

				Current Mortgage Loan and Property Stratification
			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	12 months or less	4	227,987,799.60	100.00%	20	3.8376	(0.335382)			No outstanding loans in this group
	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	25 momths or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	4	227,987,799.60	100.00%	20	3.8376	(0.335382)
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential.												Page 13 of 26

Mortgage Loan Detail (Part 1)

Interest

Original

Adjusted

Beginning

Ending

Paid

Prop

Accrual

Gross

Scheduled

Scheduled

Principal

Anticipated        Maturity

Maturity

Scheduled

Scheduled

Through

Pros ID

Loan ID

Type

City

State

Type

Rate

Interest

Principal

Adjustments     Repay Date

Date

Date

Balance

Balance

Date

1

30304864

98

New York

NY

Actual/360

3.480%

0.00

0.00

0.00

04/05/23

04/05/43

--

150,000,000.00

150,000,000.00

05/05/22

1.2

30304907

Actual/360

3.480%

0.00

0.00

0.00

04/05/23

04/05/43

--

15,000,000.00

15,000,000.00

05/05/22

5

30304883

RT

New York

NY

Actual/360

4.800%

213,096.47

127,936.01

0.00

N/A

03/01/33

--

51,555,598.59

51,427,662.58

04/01/24

18

30304889

RT

Brighton

MI

Actual/360

4.660%

46,777.63

97,032.18

0.00

N/A

03/01/32

--

11,657,169.20

11,560,137.02

04/01/24

Totals

259,874.10

224,968.19

0.00

228,212,767.79

227,987,799.60

1 Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

© 2021 Computershare. All rights reserved. Confidential.

Page 14 of 26

					Mortgage Loan Detail (Part 2)
			Most Recent            Most Recent        Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	0.00	(7,798,110.00)	07/01/22	06/30/23	08/11/23	3,820,521.22	12,323.50	45,726.92	4,370,343.19	8,227,182.44	0.00
1.2	0.00	(7,798,110.00)	07/01/22	06/30/23	08/11/23	381,701.94	1,231.22	4,569.33	437,035.47	0.00	0.00
5	2,966,680.60	3,588,775.96	01/01/23	12/31/23	--	0.00	0.00	0.00	0.00	0.00	0.00
18	2,831,269.09	2,364,843.38	01/01/23	12/31/23	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	5,797,949.69	(9,642,600.66)				4,202,223.16	13,554.72	50,296.25	4,807,378.66	8,227,182.44	0.00
© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 26

			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.
© 2021 Computershare. All rights reserved. Confidential.					Page 16 of 26

								Historical Detail
						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
04/17/24	0	0.00	0	0.00	2	165,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.837587%	3.813614%	20
03/15/24	0	0.00	0	0.00	2	165,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.838476%	3.814507%	21
02/16/24	0	0.00	0	0.00	2	165,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.839429%	3.815463%	22
01/18/24	0	0.00	0	0.00	2	165,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.840307%	3.816345%	24
12/15/23	0	0.00	0	0.00	2	165,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.841180%	3.817222%	25
11/17/23	0	0.00	0	0.00	2	165,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.842082%	3.818127%	26
10/17/23	0	0.00	0	0.00	2	165,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	1	51,465,106.62	3.842944%	3.818993%	27
09/15/23	0	0.00	0	0.00	2	165,000,000.00	0	0.00	0	0.00	0	0.00	1	1,000,000.00	0	0.00	3.866939%	3.842895%	22
08/17/23	0	0.00	0	0.00	2	165,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.868030%	3.843987%	23
07/17/23	0	0.00	0	0.00	2	165,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.868751%	3.844710%	24
06/16/23	0	0.00	0	0.00	2	165,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.869496%	3.845458%	25
05/17/23	0	0.00	0	0.00	2	165,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.917445%	3.893921%	24
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.
© 2021 Computershare. All rights reserved. Confidential.																		Page 17 of 26

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Advances

Advances

Balance

Date

Code²

Date

Date

REO Date

1

30304864

05/05/22

22

6

45,726.92

4,370,343.19

9,672,557.72

150,000,000.00

06/01/20

2

1.2

30304907

05/05/22

22

6

4,569.33

437,035.47

0.00

15,000,000.00

06/01/20

2

Totals

50,296.25

4,807,378.66

9,672,557.72

165,000,000.00

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

© 2021 Computershare. All rights reserved. Confidential.

Page 18 of 26

				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹
		Total	Performing	Non-Performing		REO/Foreclosure
Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		0	0		0		0
49 - 60 Months		0	0		0		0
> 60 Months		227,987,800	62,987,800	165,000,000			0
Historical Delinquency Information
	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure
Apr-24	227,987,800	62,987,800	0	0	165,000,000		0
Mar-24	228,212,768	63,212,768	0	0	165,000,000		0
Feb-24	228,453,582	63,453,582	0	0	165,000,000		0
Jan-24	228,676,657	63,676,657	0	0	165,000,000		0
Dec-23	228,898,824	63,898,824	0	0	165,000,000		0
Nov-23	229,128,558	64,128,558	0	0	165,000,000		0
Oct-23	229,348,888	64,348,888	0	0	165,000,000		0
Sep-23	281,041,957	116,041,957	0	0	165,000,000		0
Aug-23	282,399,343	64,795,359	0	0	217,603,985		0
Jul-23	282,755,368	65,012,979	0	0	217,742,389		0
Jun-23	283,124,464	65,238,329	0	0	217,886,135		0
May-23	303,691,748	131,977,444	0	0	171,714,304		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.
© 2021 Computershare. All rights reserved. Confidential.								Page 19 of 26

			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
1	30304864	150,000,000.00	150,000,000.00	375,000,000.00	05/03/23	(7,798,110.00)	(0.81000)	06/30/23	04/05/43	I/O
1.2	30304907	15,000,000.00	15,000,000.00	375,000,000.00	05/03/23	(7,798,110.00)	(0.81000)	06/30/23	04/05/43	I/O
Totals		165,000,000.00	165,000,000.00	750,000,000.00		(15,596,220.00)
© 2021 Computershare. All rights reserved. Confidential.										Page 20 of 26

					Specially Serviced Loan Detail - Part 2
				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
1	30304864	98	NY	06/01/20	2
	4/11/2024 - The loan collateral is the leased fee interest in the 1,331-room Row hotel in NYC. The ground lease (sole) hotel tenant, who owns and operates the Row, stopped paying rent to Borrower in 4/2020. The hotel tenant signed a sublease
	with NYC Health and Hospitals in 10/2022 which has been extended to 4/2024. An extension is being discussed. Lender has engaged counsel and will dual track foreclosure with a cooperative sale process. Cooperation agreements have been
	signed with Borrower and tenant, which allow for a cooperative sale/assumption or transfer of title to Lender at Lender’s discretion. Tenant has remit net cash flow generated from the property to date, and has agreed to remit cash flow going
	forward. Pursuant to the cooperation agreement with tenant, $25M of cash flow is being held in reserve for potential union liability that could be triggered as part of a sale. The property is currently being offered for sale.
1.2	30304907	Various	Various	06/01/20	2
	4/11/2024 - The loan collateral is the leased fee interest in the 1,331-room Row hotel in NYC. The ground lease (sole) hotel tenant, who owns and operates the Row, stopped paying rent to Borrower in 4/2020. The hotel tenant signed a sublease
	with NYC Health and Hospitals in 10/2022 which has been extended to 4/2024. An extension is being discussed. Lender has engaged counsel and will dual track foreclosure with a cooperative sale process. Cooperation agreements have been
	signed with Borrower and tenant, which allow for a cooperative sale/assumption or transfer of title to Lender at Lender’s discretion. Tenant has also remit net cash flow generated from the property to date, and has agreed to remit cash flow going
	forward.
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other
© 2021 Computershare. All rights reserved. Confidential.								Page 21 of 26

				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
4	30304840	0.00	3.97000%	0.00	3.97000%	10	06/29/20	05/01/20	07/13/20
4	30304840	0.00	3.97000%	0.00	3.97000%	10	04/01/23	04/01/23	04/05/23
27	30304870	0.00	4.68000%	0.00	4.68000%	10	09/01/20	07/01/20	09/14/20
33	30304847	7,030,193.79	4.86800%	7,030,193.79                        4.86800%		8	07/28/20	06/01/20	08/12/20
Totals		7,030,193.79		7,030,193.79
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.
© 2021 Computershare. All rights reserved. Confidential.									Page 22 of 26

			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹           Number            Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).
© 2021 Computershare. All rights reserved. Confidential.											Page 23 of 26

			Historical Bond / Collateral Loss Reconciliation Detail
		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID         Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period
© 2021 Computershare. All rights reserved. Confidential.										Page 24 of 26

			Interest Shortfall Detail - Collateral Level
			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
1	0.00	0.00	32,291.67	0.00	0.00	(48,888.92)	0.00	449,500.00	0.00	0.00	0.00	0.00
1.2	0.00	0.00	3,229.17	0.00	0.00	(4,885.53)	0.00	44,950.00	0.00	0.00	0.00	0.00
Total	0.00	0.00	35,520.84	0.00	0.00	(53,774.45)	0.00	494,450.00	0.00	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		476,196.39
© 2021 Computershare. All rights reserved. Confidential.												Page 25 of 26

	Supplemental Notes
	None
© 2021 Computershare. All rights reserved. Confidential.		Page 26 of 26