XML 44 R30.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisitions (Tables)
12 Months Ended
Jan. 29, 2021
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The Company has completed the purchase accounting valuation for this transaction and recorded final purchase accounting entries as follows:
(in millions)
Receivables$114 
Prepaid expenses15 
Goodwill654 
Intangible assets574 
Property, plant, and equipment
Operating lease right of use assets43 
Other assets
Total assets acquired1,411 
Accounts payable42 
Accrued vacation
Other accrued liabilities62 
Operating lease liabilities30 
Other long-term liabilities68 
Total liabilities assumed209 
Net assets acquired$1,202 
Amount of tax deductible goodwill$593 
Schedule of Indefinite-lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following table summarizes the fair value of intangible assets and the related weighted-average useful lives as of the acquisition date:
AmountWeighted-Average Amortization Period
(in millions)(in years)
Customer relationships$520 13
Backlog47 1
Developed technology1
Total intangible assets$574 12
Schedule of Unaudited Pro Forma Financial Information
The following unaudited pro forma financial information presents the combined results of operations for Unisys Federal and the Company for the twelve months ended January 29, 2021 and January 31, 2020, respectively:
Year Ended
January 29,
2021
January 31,
2020
(in millions)
Revenues$7,146 $7,105 
Net income attributable to common stockholders$258 $193 
The following unaudited pro forma financial information presents the combined results of operations for Engility and the Company for the year ended February 1, 2019:
Year Ended
February 1, 2019
(in millions)
Revenues$6,426 
Net income attributable to common stockholders$260 
Business Combination, Separately Recognized Transactions
The amounts recognized in acquisition and integration costs on the consolidated statements of income are as follows:
Year Ended
January 29,
2021
January 31,
2020
February 1,
2019
(in millions)
Acquisition(1)
$20 $$31 
Integration(2)(3)
34 46 55 
Total acquisition and integration costs$54 $48 $86 
(1)    Acquisition expenses recognized for the twelve months ended January 29, 2021, and January 31, 2020 are related to the acquisition of Unisys Federal. Acquisition expenses recognized for the twelve months ended February 1, 2019 are related to the acquisition of Engility. See Note 4 for additional information related to the acquisitions.
(2)    Integration expenses for the twelve months ended January 29, 2021, include an $11 million loss associated with the divestiture of non-strategic international operations.
(3)    Includes $6 million, $16 million, and $29 million of restructuring costs for the year ended January 29, 2021, January 31, 2020, and February 1, 2019, respectively, and $1 million and $5 million of impairment of right of use lease assets for fiscal 2021 and fiscal 2020, respectively. See Note 5 for additional information related to restructuring costs and impairments.
The purchase consideration for the acquisition of Engility was as follows:
(in millions)
Common stock issued to Engility shareholders(1)
$1,086 
Converted vesting stock awards assumed(2)
22 
Cash consideration paid to extinguish Engility outstanding debt1,052 
Purchase price$2,160 
(1)    Represents approximately 16.8 million new shares of SAIC common stock issued to Engility shareholders prior to the market opening on January 14, 2019, using the SAIC share price of $65.03 at the close of business on January 11, 2019.
(2)    Represents the fair value of the converted vesting stock awards assumed attributable to pre-acquisition service. See Note 8.