XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Summary of Fair Value Measured at Fair Value on Recurring Basis

The table below shows liabilities measured at fair value on a recurring basis.

 

 

As of March 31, 2022

 

(in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in proprietary funds

 

$

800

 

 

$

800

 

 

$

-

 

 

$

-

 

Deferred compensation plan investments

 

 

31,588

 

 

 

31,588

 

 

 

-

 

 

 

-

 

Interest rate swap asset

 

 

29,234

 

 

$

-

 

 

 

29,234

 

 

$

-

 

Total Financial Assets

 

$

61,622

 

 

$

32,388

 

 

$

29,234

 

 

$

-

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration arrangements(1)

 

 

(305,000

)

 

 

-

 

 

 

-

 

 

 

(305,000

)

Total Financial Liabilities

 

$

(305,000

)

 

$

-

 

 

$

-

 

 

$

(305,000

)

 

 

(1)

Contingent consideration arrangement liabilities of $305.0 million plus $0.6 million of consideration payable to sellers for WestEnd acquisition net working capital adjustments equal $305.6 million in consideration payable for acquisition of business on the unaudited Condensed Consolidated Balance Sheets as of March 31, 2022.

 

 

 

As of December 31, 2021

 

(in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in proprietary funds

 

$

912

 

 

$

912

 

 

$

-

 

 

$

-

 

Deferred compensation plan investments

 

 

30,812

 

 

 

30,812

 

 

 

-

 

 

 

-

 

Interest rate swap asset

 

 

7,774

 

 

 

-

 

 

 

7,774

 

 

 

-

 

Total Financial Assets

 

$

39,498

 

 

$

31,724

 

 

$

7,774

 

 

$

-

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration arrangements(1)

 

 

(308,500

)

 

 

-

 

 

 

-

 

 

 

(308,500

)

Total Financial Liabilities

 

$

(308,500

)

 

$

-

 

 

$

-

 

 

$

(308,500

)

 

 

(1)

Contingent consideration arrangement liabilities of $308.5 million plus $0.3 million and $0.6 million of consideration payable to sellers for estimated net working capital adjustments for the NEC and WestEnd acquisitions, respectively, equal $309.4 million in consideration payable for acquisition of business on the unaudited Condensed Consolidated Balance Sheets as of December 31, 2021.

Summary of Change in Contingent Consideration Arrangement Liabilities

The following table presents the change in contingent consideration arrangement liabilities for the three months ended March 31, 2022.

(in thousands)

 

Contingent Consideration Liabilities

 

Balance, December 31, 2021

 

$

(308,500

)

USAA AMCO change in fair value measurement

 

 

2,800

 

WestEnd change in fair value measurement

 

 

700

 

Balance, March 31, 2022

 

$

(305,000

)