XML 83 R68.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Maturities of Debt) (Details) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
2025 (remainder of year) $ 889.1  
2026 1,104.4  
2027 23.1  
2028 4,354.0  
2029 2,196.6  
2030 24.1  
Thereafter 813.1  
Total debt maturities 9,404.4 $ 9,145.0
Deferred financing costs, discounts and premiums, net (65.2)  
Total debt 9,339.2  
Current portion 1,120.1  
Long-term portion 8,219.1  
Vodafone Collar Loan    
Debt Instrument [Line Items]    
Total debt maturities 1,360.1 $ 1,301.9
Telenet    
Debt Instrument [Line Items]    
2025 (remainder of year) 567.6  
2026 65.2  
2027 23.1  
2028 4,354.0  
2029 1,223.6  
2030 24.1  
Thereafter 813.1  
Total debt maturities 7,070.7  
Deferred financing costs, discounts and premiums, net (17.0)  
Total debt 7,053.7  
Current portion 610.1  
Long-term portion 6,443.6  
VM Ireland    
Debt Instrument [Line Items]    
2025 (remainder of year) 0.0  
2026 0.0  
2027 0.0  
2028 0.0  
2029 973.0  
2030 0.0  
Thereafter 0.0  
Total debt maturities 973.0  
Deferred financing costs, discounts and premiums, net (4.1)  
Total debt 968.9  
Current portion 0.0  
Long-term portion 968.9  
Other    
Debt Instrument [Line Items]    
2025 (remainder of year) 321.5  
2026 1,039.2  
2027 0.0  
2028 0.0  
2029 0.0  
2030 0.0  
Thereafter 0.0  
Total debt maturities 1,360.7  
Deferred financing costs, discounts and premiums, net (44.1)  
Total debt 1,316.6  
Current portion 510.0  
Long-term portion $ 806.6