XML 91 R80.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Reporting (Performance Measures) (Schedule) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Segment Reporting Information [Line Items]    
Revenue $ 1,945.1 $ 1,868.4
Adjusted EBITDA 581.4 624.5
VMO2 JV    
Segment Reporting Information [Line Items]    
Revenue 3,282.8 3,162.7
VMO2 JV | Equity Method Investment, Nonconsolidated Investee or Group of Investees    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 1,073.6 1,025.9
VodafoneZiggo JV    
Segment Reporting Information [Line Items]    
Revenue 1,114.0 1,083.4
VodafoneZiggo JV | Equity Method Investment, Nonconsolidated Investee or Group of Investees    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 519.0 471.5
Operating Segments | Sunrise    
Segment Reporting Information [Line Items]    
Revenue 854.0 807.4
Adjusted EBITDA 279.3 263.0
Operating Segments | Telenet    
Segment Reporting Information [Line Items]    
Revenue 762.6 754.5
Adjusted EBITDA 308.4 302.9
Operating Segments | VM Ireland    
Segment Reporting Information [Line Items]    
Revenue 123.0 123.0
Adjusted EBITDA 40.0 41.5
Central and Other    
Segment Reporting Information [Line Items]    
Revenue 269.6 244.5
Adjusted EBITDA (31.0) 32.1
Intersegment eliminations    
Segment Reporting Information [Line Items]    
Revenue (64.1) (61.0)
Adjusted EBITDA $ (15.3) $ (15.0)