XML 72 R61.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt ( Component of Debt-Footnotes) (Details)
2 Months Ended 3 Months Ended
Feb. 29, 2024
USD ($)
Feb. 29, 2024
EUR (€)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Mar. 31, 2024
EUR (€)
Feb. 29, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]              
Weighted average interest rate     6.09%   6.09%    
Unused borrowing capacity, amount     $ 1,535,400,000        
Repayment of debt     5,900,000 $ 6,700,000      
Deferred liabilities     410,900,000       $ 430,800,000
Long-term Debt              
Debt Instrument [Line Items]              
Estimated fair value     $ 15,200,000,000       $ 15,500,000,000
Aggregate Variable and Fixed Rate Indebtedness              
Debt Instrument [Line Items]              
Weighted average interest rate     3.41%   3.41%    
Sunrise Holding Bank Facility              
Debt Instrument [Line Items]              
Weighted average interest rate     7.70%   7.70%    
Unused borrowing capacity, amount     $ 763,400,000   € 707,000,000    
Sunrise Holding Bank Facility | Sunrise Holding Revolving Facility              
Debt Instrument [Line Items]              
Unused borrowing capacity, amount     763,400,000   707,000,000.0    
Unused borrowing capacity, amount under covenant     763,400,000   707,000,000.0    
Available to loan or distribute     763,400,000   707,000,000.0    
Sunrise Holding Bank Facility | Debt Covenant, Scenario 1 | Sunrise Holding Revolving Facility              
Debt Instrument [Line Items]              
Unused borrowing capacity, amount     763,400,000   707,000,000.0    
Available to loan or distribute     763,400,000   707,000,000.0    
Sunrise Holding Revolving Facility B              
Debt Instrument [Line Items]              
Unused borrowing capacity, amount     752,600,000   697,000,000    
Maximum borrowing capacity     777,400,000   720,000,000    
Sunrise Holding Revolving Facility A              
Debt Instrument [Line Items]              
Unused borrowing capacity, amount $ 64,800,000   10,800,000   10,000,000 € 60,000,000  
Maximum borrowing capacity | €         10,000,000    
Sunrise Holding Revolving Facility Auxillary              
Debt Instrument [Line Items]              
Unused borrowing capacity, amount     24,800,000   23,000,000    
Maximum borrowing capacity | €           60,000,000  
Sunrise Holding Revolving Facility              
Debt Instrument [Line Items]              
Repayment of debt 19,400,000 € 18,000,000          
Sunrise Holding Revolving Facility One              
Debt Instrument [Line Items]              
Maximum borrowing capacity 788,200,000         730,000,000  
Sunrise Holding Revolving Facility B, Auxillary              
Debt Instrument [Line Items]              
Maximum borrowing capacity | €         60,000,000    
Telenet Revolving Credit Facility B              
Debt Instrument [Line Items]              
Unused borrowing capacity, amount     615,400,000   570,000,000    
Telenet Revolving Credit Facility A              
Debt Instrument [Line Items]              
Unused borrowing capacity, amount $ 32,400,000         € 30,000,000  
Telenet Overdraft Facility              
Debt Instrument [Line Items]              
Unused borrowing capacity, amount     27,000,000   25,000,000    
Telenet Revolving Facility              
Debt Instrument [Line Items]              
Unused borrowing capacity, amount     $ 21,600,000   € 20,000,000    
VM Ireland Credit Facility              
Debt Instrument [Line Items]              
Weighted average interest rate     7.36%   7.36%    
Unused borrowing capacity, amount     $ 108,000,000   € 100,000,000    
VM Ireland Credit Facility | Sunrise Holding Revolving Facility              
Debt Instrument [Line Items]              
Unused borrowing capacity, amount     108,000,000.0   100,000,000.0    
Unused borrowing capacity, amount under covenant     108,000,000.0   100,000,000.0    
Available to loan or distribute     108,000,000.0   100,000,000.0    
VM Ireland Credit Facility | Debt Covenant, Scenario 1 | Sunrise Holding Revolving Facility              
Debt Instrument [Line Items]              
Unused borrowing capacity, amount     108,000,000.0   100,000,000.0    
Available to loan or distribute     $ 108,000,000.0   € 100,000,000.0    
Vendor financing              
Debt Instrument [Line Items]              
Weighted average interest rate     4.97%   4.97%    
Operating-related vendor financing additions     $ 159,800,000 $ 141,400,000      
Telenet Credit Facility              
Debt Instrument [Line Items]              
Weighted average interest rate     6.95%   6.95%    
Telenet Credit Facility | Sunrise Holding Revolving Facility              
Debt Instrument [Line Items]              
Unused borrowing capacity, amount     $ 664,000,000.0   € 615,000,000.0    
Unused borrowing capacity, amount under covenant     664,000,000.0   615,000,000.0    
Available to loan or distribute     664,000,000.0   615,000,000.0    
Telenet Credit Facility | Debt Covenant, Scenario 1 | Sunrise Holding Revolving Facility              
Debt Instrument [Line Items]              
Unused borrowing capacity, amount     664,000,000.0   615,000,000.0    
Available to loan or distribute     $ 664,000,000.0   € 615,000,000.0