XML 71 R60.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt (Components of Debt) (Details)
€ in Millions, $ in Millions
Mar. 31, 2024
USD ($)
Mar. 31, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]          
Weighted average interest rate 6.09% 6.09%      
Unused borrowing capacity, amount $ 1,535.4        
Total debt before deferred financing costs, discounts and premiums 15,602.5   $ 15,857.6    
Deferred financing costs, discounts and premiums, net (134.4)   (149.7)    
Total carrying amount of debt 15,468.1   15,707.9    
Finance lease obligations 52.3   58.0    
Total debt and finance lease obligations 15,520.4   15,765.9    
Current portion of debt and finance lease obligations (737.8)   (806.8)    
Long-term debt and finance lease obligations $ 14,782.6   14,959.1    
Sunrise Holding Bank Facility          
Debt Instrument [Line Items]          
Weighted average interest rate 7.70% 7.70%      
Unused borrowing capacity, amount $ 763.4 € 707.0      
Total debt before deferred financing costs, discounts and premiums 3,597.1   3,626.4    
Sunrise Holding Bank Facility | Sunrise Holding Revolving Facility          
Debt Instrument [Line Items]          
Unused borrowing capacity, amount $ 763.4 € 707.0      
Sunrise Holding SPE Notes          
Debt Instrument [Line Items]          
Weighted average interest rate 4.57% 4.57%      
Total debt before deferred financing costs, discounts and premiums $ 1,654.8   1,664.9    
Sunrise Holding Senior Notes          
Debt Instrument [Line Items]          
Weighted average interest rate 4.77% 4.77%      
Total debt before deferred financing costs, discounts and premiums $ 817.1   826.1    
Telenet Credit Facility          
Debt Instrument [Line Items]          
Weighted average interest rate 6.95% 6.95%      
Total debt before deferred financing costs, discounts and premiums $ 4,454.3   4,507.9    
Telenet Credit Facility | Sunrise Holding Revolving Facility          
Debt Instrument [Line Items]          
Unused borrowing capacity, amount $ 664.0 € 615.0      
Telenet Senior Secured Notes          
Debt Instrument [Line Items]          
Weighted average interest rate 4.76% 4.76%      
Total debt before deferred financing costs, discounts and premiums $ 1,583.0   1,597.6    
VM Ireland Credit Facility          
Debt Instrument [Line Items]          
Weighted average interest rate 7.36% 7.36%      
Unused borrowing capacity, amount $ 108.0 € 100.0      
Total debt before deferred financing costs, discounts and premiums 971.7   995.8    
VM Ireland Credit Facility | Sunrise Holding Revolving Facility          
Debt Instrument [Line Items]          
Unused borrowing capacity, amount $ 108.0 € 100.0      
Vodafone Collar Loan          
Debt Instrument [Line Items]          
Weighted average interest rate 2.95% 2.95%      
Total debt before deferred financing costs, discounts and premiums $ 1,358.2   1,391.9    
Vendor financing          
Debt Instrument [Line Items]          
Weighted average interest rate 4.97% 4.97%      
Total debt before deferred financing costs, discounts and premiums $ 708.0   768.7 $ 655.3 $ 704.7
Other          
Debt Instrument [Line Items]          
Weighted average interest rate 5.90% 5.90%      
Total debt before deferred financing costs, discounts and premiums $ 458.3   $ 478.3