XML 60 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-lived Assets (Tables)
12 Months Ended
Dec. 31, 2023
Property, Plant and Equipment [Abstract]  
Schedule of PP&E
The details of our property and equipment and the related accumulated depreciation are set forth below:
Estimated
useful life at
December 31, 2023
December 31,
20232022
 in millions
Distribution systems
3 to 30 years
$10,638.0 $9,134.3 
Support equipment, buildings and land
3 to 33 years
4,116.0 4,067.2 
Customer premises equipment
4 to 7 years
1,354.7 1,338.1 
Total property and equipment, gross
16,108.7 14,539.6 
Accumulated depreciation
(8,748.5)(8,035.1)
Total property and equipment, net
$7,360.2 $6,504.5 
Schedule of Changes in Carrying Amount of Goodwill
Changes in the carrying amount of our goodwill during 2023 are set forth below:
January 1,
2023
Acquisitions
and related
adjustments
Foreign currency translation adjustments and other December 31,
2023
 in millions
Sunrise$6,515.1 $11.7 $641.9 $7,168.7 
Telenet2,480.2 555.1 (58.4)2,976.9 
VM Ireland259.5 — 8.6 268.1 
Central and Other61.3 — 2.0 63.3 
Total$9,316.1 $566.8 $594.1 $10,477.0 
Changes in the carrying amount of our goodwill during 2022 are set forth below:
January 1,
2022
Acquisitions
and related
adjustments
Foreign
currency
translation
adjustments and other
December 31,
2022
 in millions
Sunrise$6,590.5 $— $(75.4)$6,515.1 
Telenet2,591.8 39.0 (150.6)2,480.2 
VM Ireland275.9 — (16.4)259.5 
Central and Other
65.2 — (3.9)61.3 
Total$9,523.4 $39.0 $(246.3)$9,316.1 
Schedule of Intangible Assets Subject to Amortization, Net
The details of our intangible assets subject to amortization are set forth below: 
Estimated useful life at December 31, 2023December 31, 2023December 31, 2022
Gross carrying amountAccumulated amortizationNet carrying amountGross carrying amountAccumulated amortizationNet carrying amount
 in millions
Customer relationships
5 to 11 years
$2,489.5 $(1,370.8)$1,118.7 $2,289.9 $(932.2)$1,357.7 
Other
2 to 20 years
1,538.3 (603.4)934.9 1,467.2 (482.5)984.7 
Total$4,027.8 $(1,974.2)$2,053.6 $3,757.1 $(1,414.7)$2,342.4 
Schedule of Amortization Expense Related to Intangible Assets with Finite Lives Based on our amortizable intangible asset balance at December 31, 2023, we expect that amortization expense will be as follows for the next five years and thereafter (in millions):
2024$488.5 
2025482.7 
2026416.9 
202794.3 
202890.4 
Thereafter480.8 
Total$2,053.6