XML 97 R87.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting (Performance Measures) (Schedule) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting Information [Line Items]        
Revenue $ 1,854.5 $ 1,746.3 $ 5,570.9 $ 5,353.8
Adjusted EBITDA 597.7 664.0 1,823.6 1,998.1
VMO2 JV        
Segment Reporting Information [Line Items]        
Revenue 3,503.8 3,042.1 10,058.0 9,642.7
VMO2 JV | Equity Method Investment, Nonconsolidated Investee or Group of Investees        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 1,170.9 1,060.5 3,335.6 3,515.2
VodafoneZiggo JV        
Segment Reporting Information [Line Items]        
Revenue 1,125.2 1,041.7 3,297.0 3,237.3
VodafoneZiggo JV | Equity Method Investment, Nonconsolidated Investee or Group of Investees        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 518.3 501.4 1,474.7 1,530.1
Operating Segments | Switzerland        
Segment Reporting Information [Line Items]        
Revenue 859.3 789.8 2,482.9 2,377.3
Adjusted EBITDA 311.0 292.8 861.1 850.3
Operating Segments | Belgium        
Segment Reporting Information [Line Items]        
Revenue 775.2 665.1 2,296.7 2,078.6
Adjusted EBITDA 339.8 316.6 988.7 982.9
Operating Segments | Ireland        
Segment Reporting Information [Line Items]        
Revenue 125.5 116.1 372.4 365.4
Adjusted EBITDA 45.9 46.3 134.7 141.9
Central and Other        
Segment Reporting Information [Line Items]        
Revenue 164.3 238.3 615.0 720.2
Adjusted EBITDA (83.6) 22.4 (115.3) 68.5
Intersegment eliminations        
Segment Reporting Information [Line Items]        
Revenue (69.8) (63.0) (196.1) (187.7)
Adjusted EBITDA $ (15.4) $ (14.1) $ (45.6) $ (45.5)