XML 76 R66.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Maturities of Debt) (Details) - USD ($)
$ in Millions
Mar. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
2023 (remainder of year) $ 564.0  
2024 141.1  
2025 360.1  
2026 1,082.8  
2027 37.8  
2028 5,072.1  
Thereafter 7,500.8  
Total debt maturities 14,758.7  
Deferred financing costs, discounts and premiums, net (161.8)  
Total debt 14,596.9  
Current portion 669.5  
Long-term portion 13,927.4  
Long-term debt, gross 14,758.7 $ 13,370.2
Vodafone Collar Loan    
Debt Instrument [Line Items]    
Long-term debt, gross 1,367.4 $ 0.0
UPC Holding    
Debt Instrument [Line Items]    
2023 (remainder of year) 210.6  
2024 54.3  
2025 0.0  
2026 0.0  
2027 0.0  
2028 1,152.3  
Thereafter 4,929.8  
Total debt maturities 6,347.0  
Deferred financing costs, discounts and premiums, net (24.7)  
Total debt 6,322.3  
Current portion 264.9  
Long-term portion 6,057.4  
Telenet    
Debt Instrument [Line Items]    
2023 (remainder of year) 328.8  
2024 71.4  
2025 36.3  
2026 38.0  
2027 37.8  
2028 3,919.8  
Thereafter 1,592.7  
Total debt maturities 6,024.8  
Deferred financing costs, discounts and premiums, net (10.8)  
Total debt 6,014.0  
Current portion 375.3  
Long-term portion 5,638.7  
VM Ireland    
Debt Instrument [Line Items]    
2023 (remainder of year) 0.0  
2024 0.0  
2025 0.0  
2026 0.0  
2027 0.0  
2028 0.0  
Thereafter 978.3  
Total debt maturities 978.3  
Deferred financing costs, discounts and premiums, net (5.9)  
Total debt 972.4  
Current portion 0.0  
Long-term portion 972.4  
Other    
Debt Instrument [Line Items]    
2023 (remainder of year) 24.6  
2024 15.4  
2025 323.8  
2026 1,044.8  
2027 0.0  
2028 0.0  
Thereafter 0.0  
Total debt maturities 1,408.6  
Deferred financing costs, discounts and premiums, net (120.4)  
Total debt 1,288.2  
Current portion 29.3  
Long-term portion $ 1,258.9