XML 73 R63.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Components of Debt) (Details)
€ in Millions, $ in Millions
Mar. 31, 2023
EUR (€)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]          
Weighted average interest rate 5.59% 5.59%      
Unused borrowing capacity, amount   $ 1,487.4      
Total debt before deferred financing costs, discounts and premiums   14,758.7 $ 13,370.2    
Deferred financing costs, discounts and premiums, net   (161.8) (43.1)    
Total carrying amount of debt   14,596.9 13,327.1    
Finance lease obligations (note 10)   450.8 436.1    
Total debt and finance lease obligations   15,047.7 13,763.2    
Current portion of debt and finance lease obligations   (758.5) (799.7)    
Long-term debt and finance lease obligations   $ 14,289.2 12,963.5    
UPC Holding Bank Facility          
Debt Instrument [Line Items]          
Weighted average interest rate 6.96% 6.96%      
Total debt before deferred financing costs, discounts and premiums   $ 3,605.1 3,587.7    
UPC Holding Bank Facility | UPC Revolving Facility          
Debt Instrument [Line Items]          
Unused borrowing capacity, amount € 713.4 $ 775.4      
UPC SPE Notes          
Debt Instrument [Line Items]          
Weighted average interest rate 4.57% 4.57%      
Total debt before deferred financing costs, discounts and premiums   $ 1,657.5 1,651.6    
UPC Holding Senior Notes          
Debt Instrument [Line Items]          
Weighted average interest rate 4.77% 4.77%      
Total debt before deferred financing costs, discounts and premiums   $ 819.5 814.2    
Telenet Credit Facility          
Debt Instrument [Line Items]          
Weighted average interest rate 6.27% 6.27%      
Total debt before deferred financing costs, discounts and premiums   $ 3,501.5 3,483.9    
Telenet Credit Facility | UPC Revolving Facility          
Debt Instrument [Line Items]          
Unused borrowing capacity, amount € 555.0 $ 603.3      
Telenet Senior Secured Notes          
Debt Instrument [Line Items]          
Weighted average interest rate 4.76% 4.76%      
Total debt before deferred financing costs, discounts and premiums   $ 1,587.0 1,578.4    
VM Ireland Credit Facility          
Debt Instrument [Line Items]          
Weighted average interest rate 6.38% 6.38%      
Unused borrowing capacity, amount € 100.0 $ 108.7      
Total debt before deferred financing costs, discounts and premiums   978.3 963.9    
VM Ireland Credit Facility | UPC Revolving Facility          
Debt Instrument [Line Items]          
Unused borrowing capacity, amount € 100.0 $ 108.7      
Vodafone Collar Loan          
Debt Instrument [Line Items]          
Weighted average interest rate 2.95% 2.95%      
Total debt before deferred financing costs, discounts and premiums   $ 1,367.4 0.0    
Vendor financing          
Debt Instrument [Line Items]          
Weighted average interest rate 3.73% 3.73%      
Total debt before deferred financing costs, discounts and premiums   $ 655.3 704.7 $ 789.6 $ 843.2
Other          
Debt Instrument [Line Items]          
Weighted average interest rate 6.32% 6.32%      
Total debt before deferred financing costs, discounts and premiums   $ 587.1 $ 585.8