XML 101 R82.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Schedules) (Details)
€ in Millions, $ in Millions
Dec. 31, 2022
USD ($)
Dec. 31, 2022
EUR (€)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]        
Weighted average interest rate 5.50% 5.50%    
Unused borrowing capacity $ 1,465.6      
Total debt before deferred financing costs, discounts and premiums 13,370.2   $ 14,398.8  
Deferred financing costs, discounts and premiums, net (43.1)   (57.7)  
Total carrying amount of debt 13,327.1   14,341.1  
Finance lease obligations 436.1   484.0  
Total debt and finance lease obligations 13,763.2   14,825.1  
Current portion of debt and finance lease obligations (799.7)   (850.3)  
Long-term debt and finance lease obligations $ 12,963.5   13,974.8  
UPC Holding Bank Facility        
Debt Instrument [Line Items]        
Weighted average interest rate 6.60% 6.60%    
Total debt before deferred financing costs, discounts and premiums $ 3,587.7   4,062.5  
UPC Holding Bank Facility | UPC Revolving Facility        
Debt Instrument [Line Items]        
Unused borrowing capacity $ 764.1 € 713.4    
UPC SPE Notes        
Debt Instrument [Line Items]        
Weighted average interest rate 4.57% 4.57%    
Total debt before deferred financing costs, discounts and premiums $ 1,651.6   1,933.2  
UPC Holding Senior Notes        
Debt Instrument [Line Items]        
Weighted average interest rate 4.78% 4.78%    
Total debt before deferred financing costs, discounts and premiums $ 814.2   1,211.6  
Telenet Credit Facility        
Debt Instrument [Line Items]        
Weighted average interest rate 5.90% 5.90%    
Total debt before deferred financing costs, discounts and premiums $ 3,483.9   3,558.9  
Telenet Credit Facility | UPC Revolving Facility        
Debt Instrument [Line Items]        
Unused borrowing capacity $ 594.4 € 555.0    
Telenet Senior Secured Notes        
Debt Instrument [Line Items]        
Weighted average interest rate 4.77% 4.77%    
Total debt before deferred financing costs, discounts and premiums $ 1,578.4   1,614.9  
VM Ireland Credit Facility        
Debt Instrument [Line Items]        
Weighted average interest rate 6.19% 6.19%    
Unused borrowing capacity $ 107.1 € 100.0    
Total debt before deferred financing costs, discounts and premiums 963.9   1,024.9  
VM Ireland Credit Facility | UPC Revolving Facility        
Debt Instrument [Line Items]        
Unused borrowing capacity $ 107.1 € 100.0    
Vendor financing        
Debt Instrument [Line Items]        
Weighted average interest rate 2.63% 2.63%    
Total debt before deferred financing costs, discounts and premiums $ 704.7   843.2 $ 1,099.6
Other        
Debt Instrument [Line Items]        
Weighted average interest rate 4.21% 4.21%    
Total debt before deferred financing costs, discounts and premiums $ 585.8   $ 149.6