XML 24 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenue $ 7,195.7 $ 10,311.3 $ 11,545.4
Operating costs and expenses (exclusive of depreciation and amortization, shown separately below):      
Programming and other direct costs of services 2,085.7 3,017.6 3,320.6
Other operating (note 15) 1,088.2 1,484.6 1,719.3
Selling, general and administrative (SG&A) (note 15) 1,618.5 2,154.1 2,150.0
Depreciation and amortization (note 10) 2,171.4 2,353.7 2,227.2
Impairment, restructuring and other operating items, net (notes 5 and 16) 85.1 (19.0) 97.4
Operating costs and expenses 7,048.9 8,991.0 9,514.5
Operating income 146.8 1,320.3 2,030.9
Non-operating income (expense):      
Interest expense (589.3) (882.1) (1,186.8)
Realized and unrealized gains (losses) on derivative instruments, net (note 8) 1,191.7 622.9 (878.7)
Foreign currency transaction gains (losses), net 1,407.2 1,324.5 (1,409.3)
Realized and unrealized gains (losses) due to changes in fair values of certain investments, net (notes 7 and 9) (302.1) 735.0 45.2
Gains (losses) on debt extinguishment, net (note 11) 2.8 (90.6) (233.2)
Share of results of affiliates, net (note 7) (1,267.8) (175.4) (245.3)
Gain on Telenet Tower Sale (note 6) 700.5 0.0 0.0
Other income, net 134.4 44.9 76.2
Non-operating income (expense) 1,277.4 12,680.5 (3,831.9)
Earnings (loss) from continuing operations before income taxes 1,424.2 14,000.8 (1,801.0)
Income tax benefit (expense) (note 13) (318.9) (473.3) 275.9
Earnings (loss) from continuing operations 1,105.3 13,527.5 (1,525.1)
Discontinued operations (note 6):      
Earnings from discontinued operations, net of taxes 34.6 82.6 58.4
Gain on disposal of discontinued operations, net of taxes 846.4 0.0 0.0
Discontinued operations 881.0 82.6 58.4
Net earnings (loss) 1,986.3 13,610.1 (1,466.7)
Net earnings attributable to noncontrolling interests (513.1) (183.3) (161.3)
Net earnings (loss) attributable to Liberty Global shareholders $ 1,473.2 $ 13,426.8 $ (1,628.0)
Basic earnings (loss) attributable to Liberty Global shareholders per share (note 3):      
Continuing operations (in USD per share) $ 1.21 $ 24.01 $ (2.80)
Discontinued operations (in USD per share) 1.80 0.15 0.10
Basic earnings (loss) attributable to Liberty Global shareholders per share (in USD per share) 3.01 24.16 (2.70)
Diluted earnings (loss) attributable to Liberty Global shareholders per share (note 3):      
Continuing operations (in USD per share) 1.19 23.45 (2.80)
Discontinued operations (in USD per share) 1.77 0.14 0.10
Diluted earnings (loss) attributable to Liberty Global shareholders per share (in USD per share) $ 2.96 $ 23.59 $ (2.70)
U.K. JV Transaction      
Non-operating income (expense):      
Gain (adjustment to gain) on JV Transaction $ 0.0 $ 10,873.8 $ 0.0
AtlasEdge JV      
Non-operating income (expense):      
Share of results of affiliates, net (note 7) (23.3) (5.8) 0.0
Gain (adjustment to gain) on JV Transaction $ 0.0 $ 227.5 $ 0.0