XML 58 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Long-lived Assets (Tables)
12 Months Ended
Dec. 31, 2022
Property, Plant and Equipment [Abstract]  
Schedule of PP&E
The details of our property and equipment and the related accumulated depreciation are set forth below:
Estimated
useful life at
December 31, 2022
December 31,
20222021
 in millions
Distribution systems
3 to 30 years
$9,134.3 $9,472.8 
Support equipment, buildings and land
3 to 33 years
4,067.2 4,310.5 
Customer premises equipment
4 to 7 years
1,338.1 1,279.2 
Total property and equipment, gross
14,539.6 15,062.5 
Accumulated depreciation
(8,035.1)(8,081.0)
Total property and equipment, net
$6,504.5 $6,981.5 
Schedule of Changes in Carrying Amount of Goodwill
Changes in the carrying amount of our goodwill during 2022 are set forth below:
January 1,
2022
Acquisitions
and related
adjustments
Foreign currency translation adjustments and other December 31,
2022
 in millions
Switzerland$6,590.5 $— $(75.4)$6,515.1 
Belgium2,591.8 39.0 (150.6)2,480.2 
Ireland275.9 — (16.4)259.5 
Central and Other65.2 — (3.9)61.3 
Total$9,523.4 $39.0 $(246.3)$9,316.1 
Changes in the carrying amount of our goodwill during 2021 are set forth below:
January 1,
2021
Acquisitions
and related
adjustments
Foreign
currency
translation
adjustments and other
December 31,
2021
 in millions
Switzerland$6,816.0 $18.6 $(244.1)$6,590.5 
Belgium2,783.7 (0.8)(191.1)2,591.8 
Ireland296.2 — (20.3)275.9 
Central and Other
69.8 — (4.6)65.2 
Total$9,965.7 $17.8 $(460.1)$9,523.4 
Schedule of Intangible Assets Subject to Amortization, Net
The details of our intangible assets subject to amortization are set forth below: 
Estimated useful life at December 31, 2022December 31, 2022December 31, 2021
Gross carrying amountAccumulated amortizationNet carrying amountGross carrying amountAccumulated amortizationNet carrying amount
 in millions
Customer relationships
5 to 11 years
$2,289.9 $(932.2)$1,357.7 $2,336.2 $(602.2)$1,734.0 
Other
2 to 20 years
1,467.2 (482.5)984.7 1,034.3 (425.8)608.5 
Total$3,757.1 $(1,414.7)$2,342.4 $3,370.5 $(1,028.0)$2,342.5 
Schedule of Amortization Expense Related to Intangible Assets with Finite Lives Based on our amortizable intangible asset balance at December 31, 2022, we expect that amortization expense will be as follows for the next five years and thereafter (in millions):  
2023$444.3 
2024436.4 
2025433.6 
2026386.2 
202786.8 
Thereafter555.1 
Total$2,342.4