XML 143 R124.htm IDEA: XBRL DOCUMENT v3.22.4
SCHEDULE I (Parent Company Information) CONDENSED STATEMENT OF OPERATIONS (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating costs and expenses:      
Selling, general and administrative (including share-based compensation) $ 1,618.5 $ 2,154.1 $ 2,150.0
Depreciation and amortization 2,171.4 2,353.7 2,227.2
Operating income 146.8 1,320.3 2,030.9
Non-operating income (expense):      
Foreign currency transaction gains (losses), net 1,407.2 1,324.5 (1,409.3)
Realized and unrealized gains (losses) on derivative instruments, net (note 8) 1,191.7 622.9 (878.7)
Other income, net 134.4 44.9 76.2
Non-operating income (expense) 1,277.4 12,680.5 (3,831.9)
Income tax benefit (expense) (318.9) (473.3) 275.9
Net earnings (loss) 1,473.2 13,426.8 (1,628.0)
Liberty Global Plc      
Operating costs and expenses:      
Selling, general and administrative (including share-based compensation) 55.7 77.6 58.8
Related-party fees and allocations 239.3 182.5 36.0
Depreciation and amortization 1.2 1.4 1.4
Operating income (296.2) (261.5) (96.2)
Non-operating income (expense):      
Interest expense — related-party (1,308.7) (1,185.6) (1,086.9)
Interest income — related-party 15.1 31.7 45.1
Foreign currency transaction gains (losses), net 274.8 317.7 (330.2)
Realized and unrealized gains (losses) on derivative instruments, net (note 8) 61.5 9.0 0.0
Other income, net 0.3 0.1 2.1
Non-operating income (expense) (957.0) (827.1) (1,369.9)
Loss before income taxes and equity in earnings (loss) of consolidated subsidiaries, net (1,253.2) (1,088.6) (1,466.1)
Equity in earnings (loss) of consolidated subsidiaries, net 2,726.4 14,530.5 (401.0)
Income tax benefit (expense) 0.0 (15.1) 239.1
Net earnings (loss) $ 1,473.2 $ 13,426.8 $ (1,628.0)