XML 135 R116.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Reporting (Reconciliation of Operating Cash Flow to Earnings from Continuing Operations) (Schedule) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Jun. 01, 2021
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Earnings (loss) from continuing operations     $ 1,105.3 $ 13,527.5 $ (1,525.1)
Income tax expense (benefit)     318.9 473.3 (275.9)
Other income, net     (134.4) (44.9) (76.2)
Share of results of affiliates, net     1,267.8 175.4 245.3
Losses (gains) on debt extinguishment, net     (2.8) 90.6 233.2
Realized and unrealized losses (gains) due to changes in fair values of certain investments, net     302.1 (735.0) (45.2)
Foreign currency transaction losses (gains), net     (1,407.2) (1,324.5) 1,409.3
Realized and unrealized losses (gains) on derivative instruments, net     (1,191.7) (622.9) 878.7
Interest expense     589.3 882.1 1,186.8
Operating income     146.8 1,320.3 2,030.9
Impairment, restructuring and other operating items, net     85.1 (19.0) 97.4
Depreciation and amortization     2,171.4 2,353.7 2,227.2
Share-based compensation expense     192.1 308.1 348.0
Adjusted EBITDA     2,595.4 3,963.1 4,703.5
AtlasEdge JV          
Segment Reporting Information [Line Items]          
Gain (adjustment to gain) on JV Transaction   $ (227.5) 0.0 (227.5) 0.0
Share of results of affiliates, net     23.3 5.8 0.0
U.K. JV Transaction          
Segment Reporting Information [Line Items]          
Gain (adjustment to gain) on JV Transaction $ (10,873.8)   0.0 (10,873.8) 0.0
Telenet          
Segment Reporting Information [Line Items]          
Gain (adjustment to gain) on JV Transaction     $ (700.5) $ 0.0 $ 0.0