XML 74 R64.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Components of Debt) (Details)
€ in Millions, $ in Millions
Mar. 31, 2022
USD ($)
Mar. 31, 2022
EUR (€)
Dec. 31, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]          
Weighted average interest rate 3.42% 3.42%      
Unused borrowing capacity, amount $ 1,517.7        
Total debt before deferred financing costs, discounts and premiums 14,190.5   $ 14,398.8    
Deferred financing costs, discounts and premiums, net (55.2)   (57.7)    
Total carrying amount of debt 14,135.3   14,341.1    
Finance lease obligations (note 10) 461.3   484.0    
Total debt and finance lease obligations 14,596.6   14,825.1    
Current maturities of debt and finance lease obligations (815.3)   (850.3)    
Long-term debt and finance lease obligations $ 13,781.3   13,974.8    
UPC Holding Bank Facility          
Debt Instrument [Line Items]          
Weighted average interest rate 3.11% 3.11%      
Total debt before deferred financing costs, discounts and premiums $ 4,024.1   4,062.5    
UPC SPE Notes          
Debt Instrument [Line Items]          
Weighted average interest rate 4.44% 4.44%      
Total debt before deferred financing costs, discounts and premiums $ 1,914.9   1,933.2    
UPC Holding Senior Notes          
Debt Instrument [Line Items]          
Weighted average interest rate 4.60% 4.60%      
Total debt before deferred financing costs, discounts and premiums $ 1,193.5   1,211.6    
Telenet Credit Facility          
Debt Instrument [Line Items]          
Weighted average interest rate 2.38% 2.38%      
Total debt before deferred financing costs, discounts and premiums $ 3,525.1   3,558.9    
Telenet Senior Secured Notes          
Debt Instrument [Line Items]          
Weighted average interest rate 4.75% 4.75%      
Total debt before deferred financing costs, discounts and premiums $ 1,598.4   1,614.9    
VM Ireland Credit Facility          
Debt Instrument [Line Items]          
Weighted average interest rate 3.50% 3.50%      
Unused borrowing capacity, amount $ 110.8 € 100.0      
Total debt before deferred financing costs, discounts and premiums $ 997.4   1,024.9    
Vendor financing          
Debt Instrument [Line Items]          
Weighted average interest rate 1.83% 1.83%      
Total debt before deferred financing costs, discounts and premiums $ 789.6   843.2 $ 1,035.6 $ 1,099.6
Other          
Debt Instrument [Line Items]          
Weighted average interest rate 7.11% 7.11%      
Total debt before deferred financing costs, discounts and premiums $ 147.5   $ 149.6