XML 77 R66.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Components of Debt) (Details)
€ in Millions, $ in Millions
Sep. 30, 2021
USD ($)
Sep. 30, 2021
EUR (€)
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]      
Weighted average interest rate 3.28% 3.28%  
Unused borrowing capacity $ 1,586.4    
Total debt before deferred financing costs, discounts and premiums 14,650.9   $ 14,516.3
Deferred financing costs, discounts and premiums, net (60.3)   (118.4)
Total carrying amount of debt 14,590.6   14,397.9
Finance lease obligations (note 10) 493.2   549.5
Total debt and finance lease obligations 15,083.8   14,947.4
Current maturities of debt and finance lease obligations (986.5)   (1,086.1)
Long-term debt and finance lease obligations $ 14,097.3   13,861.3
UPC Holding Bank Facility      
Debt Instrument [Line Items]      
Weighted average interest rate 2.87% 2.87%  
Unused borrowing capacity $ 828.6    
Total debt before deferred financing costs, discounts and premiums 4,085.8   4,767.1
Total carrying amount of debt $ 4,059.8    
UPCB SPE Notes      
Debt Instrument [Line Items]      
Weighted average interest rate 4.43% 4.43%  
Total debt before deferred financing costs, discounts and premiums $ 1,944.2   1,393.7
Total carrying amount of debt $ 1,938.7    
UPC Holding Senior Notes      
Debt Instrument [Line Items]      
Weighted average interest rate 4.59% 4.59%  
Total debt before deferred financing costs, discounts and premiums $ 1,222.6   1,261.5
Telenet Credit Facility      
Debt Instrument [Line Items]      
Weighted average interest rate 2.14% 2.14%  
Total debt before deferred financing costs, discounts and premiums $ 3,579.3   3,652.0
Telenet Senior Secured Notes      
Debt Instrument [Line Items]      
Weighted average interest rate 4.73% 4.73%  
Total debt before deferred financing costs, discounts and premiums $ 1,624.8   1,660.2
VM Ireland Credit Facility      
Debt Instrument [Line Items]      
Weighted average interest rate 3.50% 3.50%  
Unused borrowing capacity $ 115.7 € 100.0  
Total debt before deferred financing costs, discounts and premiums $ 1,041.3   0.0
Vendor financing      
Debt Instrument [Line Items]      
Weighted average interest rate 2.01% 2.01%  
Total debt before deferred financing costs, discounts and premiums $ 1,003.5   1,099.6
ITV Collar Loan      
Debt Instrument [Line Items]      
Weighted average interest rate 0.00% 0.00%  
Total debt before deferred financing costs, discounts and premiums $ 0.0   415.9
Other      
Debt Instrument [Line Items]      
Weighted average interest rate 7.08% 7.08%  
Total debt before deferred financing costs, discounts and premiums $ 149.4   $ 266.3