XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Equity (unaudited) - USD ($)
$ in Millions
Total
Total Liberty Global shareholders
Ordinary shares
Class A
Ordinary shares
Class B
Ordinary shares
Class C
Additional paid-in capital
Accumulated earnings
Accumulated other comprehensive earnings, net of taxes
Treasury shares, at cost
Non-controlling interests
Beginning balance at Dec. 31, 2019 $ 13,168.5 $ 13,575.9 $ 1.8 $ 0.1 $ 4.4 $ 6,136.9 $ 6,320.1 $ 1,112.7 $ (0.1) $ (407.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings (loss) 1,017.7 949.8         949.8     67.9
Other comprehensive earnings (loss) , net of tax (1,073.2) (1,072.5)           (1,072.5)   (0.7)
Repurchases and cancellations of Liberty Global ordinary shares (224.4) (224.4)     (0.1) (224.3)        
Share-based compensation (note 13) 46.1 46.1       46.1        
Repurchases by Telenet of its outstanding shares (38.1) (45.3)       (45.3)       7.2
Adjustments due to changes in subsidiaries’ equity and other, net 15.6 14.5       14.5       1.1
Ending balance at Mar. 31, 2020 12,912.2 13,244.1 1.8 0.1 4.3 5,927.9 7,269.9 40.2 (0.1) (331.9)
Beginning balance at Dec. 31, 2019 13,168.5 13,575.9 1.8 0.1 4.4 6,136.9 6,320.1 1,112.7 (0.1) (407.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings (loss) (459.7)                  
Other comprehensive earnings (loss) , net of tax 935.8                  
Ending balance at Sep. 30, 2020 12,765.0 13,095.7 1.8 0.1 3.9 5,312.2 5,722.6 2,055.2 (0.1) (330.7)
Beginning balance at Mar. 31, 2020 12,912.2 13,244.1 1.8 0.1 4.3 5,927.9 7,269.9 40.2 (0.1) (331.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings (loss) (503.8) (524.2)         (524.2)     20.4
Other comprehensive earnings (loss) , net of tax 630.6 636.6           636.6   (6.0)
Repurchases and cancellations of Liberty Global ordinary shares (475.8) (475.8)     (0.3) (475.5)        
Share-based compensation (note 13) 69.5 69.5       69.5        
Adjustments due to changes in subsidiaries’ equity and other, net (82.2) (16.2)       (16.2)       (66.0)
Ending balance at Jun. 30, 2020 12,550.5 12,934.0 1.8 0.1 4.0 5,505.7 6,745.7 676.8 (0.1) (383.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings (loss) (973.6) (1,023.1)         (1,023.1)     49.5
Other comprehensive earnings (loss) , net of tax 1,378.4 1,378.4           1,378.4    
Repurchases and cancellations of Liberty Global ordinary shares (279.0) (279.0)     (0.1) (278.9)        
Share-based compensation (note 13) 84.8 84.8       84.8        
Adjustments due to changes in subsidiaries’ equity and other, net 3.9 0.6       0.6       3.3
Ending balance at Sep. 30, 2020 12,765.0 13,095.7 1.8 0.1 3.9 5,312.2 5,722.6 2,055.2 (0.1) (330.7)
Beginning balance at Dec. 31, 2020 13,298.4 13,662.6 1.8 0.1 3.9 5,271.7 4,692.1 3,693.1 (0.1) (364.2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings (loss) 1,440.3 1,385.4         1,385.4     54.9
Other comprehensive earnings (loss) , net of tax (996.8) (996.8)           (996.8)    
Repurchases and cancellations of Liberty Global ordinary shares (323.4) (323.4)     (0.2) (323.2)        
Share-based compensation (note 13) 49.4 49.4       49.4        
Adjustments due to changes in subsidiaries’ equity and other, net 20.2 18.8       18.8       1.4
Ending balance at Mar. 31, 2021 13,488.1 13,796.0 1.8 0.1 3.7 5,016.7 6,077.5 2,696.3 (0.1) (307.9)
Beginning balance at Dec. 31, 2020 13,298.4 13,662.6 1.8 0.1 3.9 5,271.7 4,692.1 3,693.1 (0.1) (364.2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings (loss) 12,933.5                  
Other comprehensive earnings (loss) , net of tax 306.6                  
Ending balance at Sep. 30, 2021 25,592.7 25,908.0 1.8 0.1 3.6 4,395.8 17,508.4 3,998.4 (0.1) (315.3)
Beginning balance at Mar. 31, 2021 13,488.1 13,796.0 1.8 0.1 3.7 5,016.7 6,077.5 2,696.3 (0.1) (307.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings (loss) 11,174.5 11,128.2         11,128.2     46.3
Other comprehensive earnings (loss) , net of tax 2,277.6 2,276.3           2,276.3   1.3
Repurchases and cancellations of Liberty Global ordinary shares (345.2) (345.2)       (345.2)        
Share-based compensation (note 13) 74.3 74.3       74.3        
Adjustments due to changes in subsidiaries’ equity and other, net (119.3) (47.5)       (47.5)       (71.8)
Ending balance at Jun. 30, 2021 26,550.0 26,882.1 1.8 0.1 3.7 4,698.3 17,205.7 4,972.6 (0.1) (332.1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net earnings (loss) 318.7 277.1         277.1     41.6
Other comprehensive earnings (loss) , net of tax (974.2) (974.2)           (974.2)    
Repurchases and cancellations of Liberty Global ordinary shares (358.1) (358.1)     (0.1) (358.0)        
Share-based compensation (note 13) 58.6 58.6       58.6        
Adjustments due to changes in subsidiaries’ equity and other, net (2.3) 22.5       (3.1) 25.6     (24.8)
Ending balance at Sep. 30, 2021 $ 25,592.7 $ 25,908.0 $ 1.8 $ 0.1 $ 3.6 $ 4,395.8 $ 17,508.4 $ 3,998.4 $ (0.1) $ (315.3)