XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value
A summary of our assets and liabilities that are measured at fair value on a recurring basis is as follows:
  
Fair value measurements at
September 30, 2021 using:
DescriptionSeptember 30,
2021
Quoted prices
in active
markets for
identical assets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
 in millions
Assets:
Derivative instruments:
Cross-currency and interest rate derivative contracts
$388.5 $— $388.5 $— 
Equity-related derivative instruments
114.4 — — 114.4 
Foreign currency forward and option contracts
6.1 — 6.1 — 
Other
1.3 — 1.3 — 
Total derivative instruments
510.3 — 395.9 114.4 
Investments:
SMAs
2,942.6 618.8 2,318.8 5.0 
Other investments1,855.7 740.4 71.5 1,043.8 
Total investments
4,798.3 1,359.2 2,390.3 1,048.8 
Total assets
$5,308.6 $1,359.2 $2,786.2 $1,163.2 
Liabilities:
Derivative instruments:
Cross-currency and interest rate derivative contracts
$663.0 $— $663.0 $— 
Foreign currency forward and option contracts
31.1 — 31.1 — 
Total liabilities$694.1 $— $694.1 $— 
  
Fair value measurements at 
December 31, 2020 using:
DescriptionDecember 31, 2020Quoted prices
in active
markets for
identical assets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
 in millions
Assets:
Derivative instruments:
Cross-currency and interest rate derivative contracts
$567.2 $— $567.2 $— 
Equity-related derivative instruments
280.9 — — 280.9 
Foreign currency forward and option contracts
36.6 — 36.6 — 
Total derivative instruments
884.7 — 603.8 280.9 
Investments:
SMAs
1,965.9 405.7 1,560.2 — 
Other investments1,500.1 888.2 92.3 519.6 
Total investments3,466.0 1,293.9 1,652.5 519.6 
Total assets$4,350.7 $1,293.9 $2,256.3 $800.5 
Liabilities:
Derivative instruments:
Cross-currency and interest rate derivative contracts
$1,535.3 $— $1,535.3 $— 
Foreign currency forward and option contracts
81.5 — 81.5 — 
Total liabilities$1,616.8 $— $1,616.8 $— 
Schedule of Reconciliation of the Beginning and Ending Balances of Assets and Liabilities Measured at Fair Value Using Significant Unobservable, or Level 3, Inputs
A reconciliation of the beginning and ending balances of our assets and liabilities measured at fair value on a recurring basis using significant unobservable, or Level 3, inputs is as follows:
InvestmentsCross-currency, interest rate and foreign currency derivative contractsEquity-related
derivative
instruments
Total
 in millions
Balance of net assets at January 1, 2021$519.6 $— $280.9 $800.5 
Gains included in earnings from continuing operations (a):
Realized and unrealized gains on derivative instruments, net— — 74.3 74.3 
Realized and unrealized gains due to changes in fair values of certain investments and debt, net467.0 179.3 — 646.3 
Settlement of ITV Collar— — (240.8)(240.8)
Additions83.9 — — 83.9 
Derivative instruments contributed to the VMED O2 JV in connection with the U.K. JV Transaction— (179.3)— (179.3)
Foreign currency translation adjustments and other, net
(21.7)— — (21.7)
Balance of net assets at September 30, 2021
$1,048.8 $— $114.4 $1,163.2 
_______________

(a)Most of these net gains relate to assets and liabilities that we continue to carry on our condensed consolidated balance sheet as of September 30, 2021.