XML 80 R68.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Maturities of Debt) (Details) - USD ($)
$ in Millions
Sep. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
2020 (remainder of year) $ 478.3  
2021 1,471.3  
2022 290.7  
2023 172.7  
2024 29.3  
2025 13.4  
Thereafter 9,053.6  
Total debt maturities 11,509.3  
Deferred financing costs, discounts and premiums, net (43.3)  
Total debt 11,466.0  
Total vendor financing maturities 11,509.3 $ 27,648.1
Current portion 1,761.8  
Noncurrent portion 9,704.2  
Vendor financing    
Debt Instrument [Line Items]    
2020 (remainder of year) 366.8  
2021 812.9  
2022 85.0  
2023 61.3  
2024 16.7  
2025 0.8  
Total vendor financing maturities 1,343.5 1,374.3
Current portion 1,157.2  
Noncurrent portion 186.3  
ITV Collar Loan    
Debt Instrument [Line Items]    
Total vendor financing maturities 949.1 $ 1,435.5
UPC Holding    
Debt Instrument [Line Items]    
2020 (remainder of year) 209.1  
2021 404.1  
2022 0.0  
2023 0.0  
2024 0.0  
2025 0.0  
Thereafter 3,736.8  
Total debt maturities 4,350.0  
Deferred financing costs, discounts and premiums, net (21.0)  
Total debt 4,329.0  
Current portion 613.2  
Noncurrent portion 3,715.8  
UPC Holding | Vendor financing    
Debt Instrument [Line Items]    
2020 (remainder of year) 209.1  
2021 404.1  
2022 0.0  
2023 0.0  
2024 0.0  
2025 0.0  
Total vendor financing maturities 613.2  
Current portion 613.2  
Noncurrent portion 0.0  
Telenet    
Debt Instrument [Line Items]    
2020 (remainder of year) 121.2  
2021 295.8  
2022 12.9  
2023 12.6  
2024 12.6  
2025 12.8  
Thereafter 5,316.8  
Total debt maturities 5,784.7  
Deferred financing costs, discounts and premiums, net (17.7)  
Total debt 5,767.0  
Current portion 416.2  
Noncurrent portion 5,350.8  
Telenet | Vendor financing    
Debt Instrument [Line Items]    
2020 (remainder of year) 121.0  
2021 282.5  
2022 0.0  
2023 0.0  
2024 0.0  
2025 0.0  
Total vendor financing maturities 403.5  
Current portion 403.5  
Noncurrent portion 0.0  
Other    
Debt Instrument [Line Items]    
2020 (remainder of year) 148.0  
2021 771.4  
2022 277.8  
2023 160.1  
2024 16.7  
2025 0.6  
Thereafter 0.0  
Total debt maturities 1,374.6  
Deferred financing costs, discounts and premiums, net (4.6)  
Total debt 1,370.0  
Current portion 732.4  
Noncurrent portion 637.6  
Other | Vendor financing    
Debt Instrument [Line Items]    
2020 (remainder of year) 36.7  
2021 126.3  
2022 85.0  
2023 61.3  
2024 16.7  
2025 0.8  
Total vendor financing maturities 326.8  
Current portion 140.5  
Noncurrent portion $ 186.3