XML 71 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value
A summary of our assets and liabilities that are measured at fair value on a recurring basis is as follows:
 
 
 
 
Fair value measurements at 
March 31, 2020 using:
Description
 
March 31,
2020
 
Quoted prices
in active
markets for
identical assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
 
in millions
Assets:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
2,019.4

 
$

 
$
2,019.4

 
$

Equity-related derivative instruments
1,053.7

 

 

 
1,053.7

Foreign currency forward and option contracts
5.1

 

 
5.1

 

Other
0.1

 

 
0.1

 

Total derivative instruments
3,078.3

 

 
2,024.6

 
1,053.7

Investments:
 
 
 
 
 
 
 
SMAs
1,974.0

 
520.3

 
1,453.7

 

Other investments
800.3

 
364.8

 

 
435.5

Total investments
2,774.3

 
885.1

 
1,453.7

 
435.5

Total assets
$
5,852.6

 
$
885.1

 
$
3,478.3

 
$
1,489.2

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
1,341.8

 
$

 
$
1,330.1

 
$
11.7

Foreign currency forward and option contracts
1.6

 

 
1.6

 

Other
0.4

 

 
0.4

 

Total derivative instruments
1,343.8

 

 
1,332.1

 
11.7

Debt
43.6

 

 
43.6

 

Total liabilities
$
1,387.4

 
$

 
$
1,375.7

 
$
11.7

 
 
 
 
Fair value measurements at 
December 31, 2019 using:
Description
 
December 31, 2019
 
Quoted prices
in active
markets for
identical assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
 
in millions
Assets:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
1,157.2

 
$

 
$
1,157.2

 
$

Equity-related derivative instruments
663.4

 

 

 
663.4

Foreign currency forward and option contracts
6.0

 

 
6.0

 

Other
0.9

 

 
0.9

 

Total derivative instruments
1,827.5

 

 
1,164.1

 
663.4

Investments
1,289.2

 
869.2

 

 
420.0

Total assets
$
3,116.7


$
869.2


$
1,164.1


$
1,083.4

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
1,581.5

 
$

 
$
1,561.6

 
$
19.9

Foreign currency forward and option contracts
1.2

 

 
1.2

 

Total derivative instruments
1,582.7

 

 
1,562.8

 
19.9

Debt
45.6

 

 
45.6

 

Total liabilities
$
1,628.3

 
$

 
$
1,608.4

 
$
19.9


Schedule of Reconciliation of the Beginning and Ending Balances of Assets and Liabilities Measured at Fair Value Using Significant Unobservable, or Level 3, Inputs
A reconciliation of the beginning and ending balances of our assets and liabilities measured at fair value on a recurring basis using significant unobservable, or Level 3, inputs is as follows:
 
Investments
 
Cross-currency, interest rate and foreign currency derivative contracts
 
Equity-related
derivative
instruments
 
Total
 
in millions
 
 
 
 
 
 
 
 
Balance of net assets (liabilities) at January 1, 2020
$
420.0

 
$
(19.9
)
 
$
663.4

 
$
1,063.5

Gains (losses) included in earnings from continuing operations (a):
 
 
 
 
 
 
 
Realized and unrealized gains (losses) on derivative instruments, net

 
(0.7
)
 
390.4

 
389.7

Realized and unrealized losses due to changes in fair values of certain investments and debt, net
(16.1
)
 

 

 
(16.1
)
Additions
34.4

 

 

 
34.4

Transfers out of Level 3

 
7.3

 

 
7.3

Foreign currency translation adjustments and other, net
(2.8
)
 
1.6

 
(0.1
)
 
(1.3
)
Balance of net assets (liabilities) at March 31, 2020
$
435.5

 
$
(11.7
)
 
$
1,053.7

 
$
1,477.5

 
_______________

(a)
Most of these net gains and losses relate to assets and liabilities that we continue to carry on our condensed consolidated balance sheet as of March 31, 2020.