XML 54 R80.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Schedules) (Details)
€ in Millions, £ in Millions, $ in Millions
Dec. 31, 2019
USD ($)
Dec. 31, 2019
EUR (€)
Dec. 31, 2019
GBP (£)
Dec. 31, 2018
USD ($)
Debt Instrument [Line Items]        
Weighted average interest rate 4.30% 4.30% 4.30%  
Unused borrowing capacity $ 3,005.0      
Total debt before deferred financing costs, discounts and premiums 27,648.1     $ 29,315.3
Deferred financing costs, discounts and premiums, net (82.7)     (131.4)
Total carrying amount of debt 27,565.4     29,183.9
Finance lease obligations (note 12) 617.1      
Finance lease obligations (note 12)       621.3
Total debt and finance lease obligations 28,182.5     29,805.2
Current maturities of debt and finance lease obligations (3,877.2)     (3,615.2)
Long-term debt and finance lease obligations $ 24,305.3     26,190.0
VM Senior Secured Notes        
Debt Instrument [Line Items]        
Weighted average interest rate 5.34% 5.34% 5.34%  
Unused borrowing capacity $ 0.0   £ 0.0  
Total debt before deferred financing costs, discounts and premiums $ 5,916.9     6,268.3
VM Credit Facility        
Debt Instrument [Line Items]        
Weighted average interest rate 3.94% 3.94% 3.94%  
Unused borrowing capacity $ 1,326.3      
Total debt before deferred financing costs, discounts and premiums $ 5,473.3     4,600.5
VM Senior Notes        
Debt Instrument [Line Items]        
Weighted average interest rate 5.34% 5.34% 5.34%  
Unused borrowing capacity $ 0.0 € 0.0    
Total debt before deferred financing costs, discounts and premiums $ 1,583.8     1,999.9
Telenet Credit Facility        
Debt Instrument [Line Items]        
Weighted average interest rate 3.89% 3.89% 3.89%  
Unused borrowing capacity $ 567.0      
Total debt before deferred financing costs, discounts and premiums $ 3,541.4     3,145.7
Telenet Senior Secured Notes        
Debt Instrument [Line Items]        
Weighted average interest rate 4.69% 4.69% 4.69%  
Unused borrowing capacity $ 0.0 € 0.0    
Total debt before deferred financing costs, discounts and premiums $ 1,673.7     1,687.1
Telenet SPE Notes        
Debt Instrument [Line Items]        
Weighted average interest rate 0.00% 0.00% 0.00%  
Unused borrowing capacity $ 0.0 € 0.0    
Total debt before deferred financing costs, discounts and premiums $ 0.0     546.2
UPCB SPE Notes        
Debt Instrument [Line Items]        
Weighted average interest rate 4.54% 4.54% 4.54%  
Unused borrowing capacity $ 0.0 € 0.0    
Total debt before deferred financing costs, discounts and premiums $ 2,420.1     2,445.5
UPC Holding Bank Facility        
Debt Instrument [Line Items]        
Weighted average interest rate 0.00% 0.00% 0.00%  
Unused borrowing capacity $ 1,111.7 € 990.1    
Total debt before deferred financing costs, discounts and premiums $ 0.0     1,645.0
UPC Holding Senior Notes        
Debt Instrument [Line Items]        
Weighted average interest rate 4.60% 4.60% 4.60%  
Unused borrowing capacity $ 0.0 € 0.0    
Total debt before deferred financing costs, discounts and premiums $ 1,202.3     1,215.5
Vendor financing        
Debt Instrument [Line Items]        
Weighted average interest rate 4.12% 4.12% 4.12%  
Unused borrowing capacity $ 0.0      
Total debt before deferred financing costs, discounts and premiums $ 3,748.2     3,620.3
ITV Collar Loan        
Debt Instrument [Line Items]        
Weighted average interest rate 0.90% 0.90% 0.90%  
Unused borrowing capacity $ 0.0      
Total debt before deferred financing costs, discounts and premiums $ 1,435.5     1,379.6
Derivative-related debt instruments        
Debt Instrument [Line Items]        
Weighted average interest rate 2.58% 2.58% 2.58%  
Unused borrowing capacity $ 0.0      
Total debt before deferred financing costs, discounts and premiums $ 81.1     301.9
Other        
Debt Instrument [Line Items]        
Weighted average interest rate 3.96% 3.96% 3.96%  
Unused borrowing capacity $ 0.0      
Total debt before deferred financing costs, discounts and premiums $ 571.8     $ 459.8