XML 82 R60.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Dispositions and the VodafoneZiggo JV Transaction (Pending and Completed Dispositions) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating results of discontinued operations                      
Revenue $ 2,982.2 $ 2,840.9 $ 2,850.4 $ 2,868.0 $ 2,949.1 $ 2,929.7 $ 3,015.6 $ 3,063.5 $ 11,541.5 $ 11,957.9 $ 11,276.4
Earnings (loss) before income taxes                 (1,156.0) 161.8 (2,111.1)
Net earnings (loss)                 $ 13,047.2 $ 2,261.5 $ (370.6)
Weighted average ordinary shares outstanding (LiLAC Shares) - basic and diluted (in shares)                 705,794,546 778,675,957 847,894,601
Discontinued Operations                      
Operating results of discontinued operations                      
Revenue                   $ 3,953.6 $ 7,362.5
Operating income (loss)                   1,937.7 974.8
Earnings (loss) before income taxes                   1,544.6 (96.0)
Income tax benefit (expense)                   (381.2) (274.6)
Net earnings (loss)                   1,163.4 (370.6)
Net loss (earnings) attributable to noncontrolling interests                   (4.2) 13.8
Net earnings (loss) attributable to Liberty Global shareholders                   $ 1,159.2 $ (356.8)
Basic and diluted earnings (loss) from discontinued operations attributable to Liberty Global shareholders (in dollars per share)                 $ 1.03 $ 1.49 $ 0.56
Weighted average ordinary shares outstanding (LiLAC Shares) - basic and diluted (in shares)                     171,846,133
Discontinued Operations, Disposed of by Sale                      
Assets:                      
Current assets other than cash         356.5         $ 356.5  
Property and equipment, net         5,671.1         5,671.1  
Goodwill         3,986.7         3,986.7  
Other assets, net         516.8         516.8  
Total assets         10,531.1         10,531.1  
Liabilities:                      
Current portion of debt and finance lease obligations         820.2         820.2  
Other accrued and current liabilities         1,147.3         1,147.3  
Long-term debt and finance lease obligations         9,074.6         9,074.6  
Other long-term liabilities         997.8         997.8  
Total liabilities         12,039.9         12,039.9  
Discontinued Operations, Split-off Transaction                      
Operating results of discontinued operations                      
Revenue                 $ 2,054.6    
Operating income (loss)                 1,176.3    
Earnings (loss) before income taxes                 1,004.2    
Income tax benefit (expense)                 (273.9)    
Net earnings (loss) attributable to Liberty Global shareholders                 730.3    
UPC Austria | Discontinued Operations, Split-off Transaction                      
Operating results of discontinued operations                      
Revenue                   252.4 $ 394.9
Operating income (loss)                   139.0 150.0
Earnings (loss) before income taxes                   138.7 150.0
Income tax benefit (expense)                   (23.3) (4.5)
Net earnings (loss)                   115.4 145.5
Net loss (earnings) attributable to noncontrolling interests                   (4.2) (6.8)
Net earnings (loss) attributable to Liberty Global shareholders                   111.2 138.7
Vodafone Disposal Group | Discontinued Operations, Disposed of by Sale                      
Assets:                      
Current assets other than cash         348.0         348.0  
Property and equipment, net         5,591.4         5,591.4  
Goodwill         3,986.7         3,986.7  
Other assets, net         509.4         509.4  
Total assets         10,435.5         10,435.5  
Liabilities:                      
Current portion of debt and finance lease obligations         809.0         809.0  
Other accrued and current liabilities         1,114.8         1,114.8  
Long-term debt and finance lease obligations         9,037.1         9,037.1  
Other long-term liabilities         997.5         997.5  
Total liabilities         11,958.4         11,958.4  
Vodafone Disposal Group | Discontinued Operations, Split-off Transaction                      
Operating results of discontinued operations                      
Revenue                 2,017.9 3,584.2 3,263.0
Operating income (loss)                 1,165.6 1,787.0 976.0
Earnings (loss) before income taxes                 994.7 1,396.3 395.4
Income tax benefit (expense)                 (273.9) (365.2) (66.1)
Net earnings (loss)                   1,031.1 329.3
Net loss (earnings) attributable to noncontrolling interests                   0.0 0.0
Net earnings (loss) attributable to Liberty Global shareholders                 720.8 1,031.1 329.3
UPC DTH | Discontinued Operations, Disposed of by Sale                      
Assets:                      
Current assets other than cash         8.5         8.5  
Property and equipment, net         79.7         79.7  
Goodwill         0.0         0.0  
Other assets, net         7.4         7.4  
Total assets         95.6         95.6  
Liabilities:                      
Current portion of debt and finance lease obligations         11.2         11.2  
Other accrued and current liabilities         32.5         32.5  
Long-term debt and finance lease obligations         37.5         37.5  
Other long-term liabilities         0.3         0.3  
Total liabilities         $ 81.5         81.5  
UPC DTH | Discontinued Operations, Split-off Transaction                      
Operating results of discontinued operations                      
Revenue                 36.7 117.0 114.6
Operating income (loss)                 10.7 11.7 11.7
Earnings (loss) before income taxes                 9.5 9.6 9.7
Income tax benefit (expense)                 0.0 7.3 0.0
Net earnings (loss)                   16.9 9.7
Net loss (earnings) attributable to noncontrolling interests                   0.0 0.0
Net earnings (loss) attributable to Liberty Global shareholders                 $ 9.5 $ 16.9 $ 9.7
LiLAC Shares | Discontinued Operations                      
Operating results of discontinued operations                      
Basic and diluted earnings (loss) from discontinued operations attributable to Liberty Global shareholders (in dollars per share)                     $ (4.86)
LiLAC Shares | Discontinued Operations, Split-off Transaction                      
Operating results of discontinued operations                      
Revenue                     $ 3,590.0
Operating income (loss)                     (162.9)
Earnings (loss) before income taxes                     (651.1)
Income tax benefit (expense)                     (204.0)
Net earnings (loss)                     (855.1)
Net loss (earnings) attributable to noncontrolling interests                     20.6
Net earnings (loss) attributable to Liberty Global shareholders                     $ (834.5)