XML 139 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Common Stock
Class A
Common Stock
Class B
Common Stock
Class C
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive earnings (loss), net of taxes
Treasury shares, at cost
Total Liberty Global shareholders
Non-controlling interests
Liberty Global Shares
Liberty Global Shares
Class A
Liberty Global Shares
Class B
Liberty Global Shares
Class C
Liberty Global Shares
Common Stock
LiLAC Shares
LiLAC Shares
Class A
LiLAC Shares
Class B
LiLAC Shares
Class C
LiLAC Shares
Common Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Accounting change (note 2) $ 15.3         $ 15.3     $ 15.3                      
Balance, as adjusted for accounting change 14,747.3       $ 17,578.2 (3,439.5) $ (372.4) $ (0.3) 13,776.6 $ 970.7         $ 8.9         $ 1.7
Beginning balance at Dec. 31, 2016 14,732.0       17,578.2 (3,454.8) (372.4) (0.3) 13,761.3 970.7         8.9         1.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net earnings (loss) (2,720.6)         (2,778.1)     (2,778.1) 57.5                    
Other comprehensive earnings, net of taxes (note 18) 1,944.8           1,943.1   1,943.1 1.7                    
Impact of the Split-off Transaction (note 6) (4,624.1)       (3,346.8)   85.3   (3,263.2) (1,360.9)                   (1.7)
Repurchase and cancellation of Liberty Global Shares (2,948.2)       (2,947.4)       (2,948.2)           (0.8)          
Share-based compensation (note 15) 155.9       155.9       155.9                      
Adjustments due to changes in subsidiaries’ equity and other, net (162.1)       (81.3)     0.2 (81.1) (81.0)                    
Ending balance at Dec. 31, 2017 6,393.0 $ 2.2 $ 0.1 $ 5.8 11,358.6 (6,217.6) 1,656.0 (0.1) 6,805.0 (412.0)         $ 8.1         $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Accounting change (note 2) 324.5         320.1     320.1 4.4                    
Balance, as adjusted for accounting change 6,717.5 2.2 0.1 5.8 11,358.6 (5,897.5) 1,656.0 (0.1) 7,125.1 (407.6)                    
Net earnings (loss) 850.0         725.3     725.3 124.7                    
Other comprehensive earnings, net of taxes (note 18) (1,024.0)           (1,024.2)   (1,024.2) 0.2                    
Repurchase and cancellation of Liberty Global Shares (2,010.0) (0.2)   (0.5) (2,009.3)       (2,010.0)                      
Distributions by subsidiaries to noncontrolling interest owners (298.4)                 (298.4)                    
Repurchases by Telenet of its outstanding shares (258.6)       (294.0)       (294.0) 35.4                    
Share-based compensation (note 15) 154.4       154.4       154.4                      
Adjustments due to changes in subsidiaries’ equity and other, net 17.4       4.8       4.8 12.6                    
Ending balance at Dec. 31, 2018 4,148.3 2.0 0.1 5.3 9,214.5 (5,172.2) 631.8 (0.1) 4,681.4 (533.1) $ 8.9 $ 2.5 $ 0.1 $ 6.3   $ 1.7 $ 0.5 $ 0.0 $ 1.2  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Accounting change (note 2) 1.2         1.2     1.2                      
Balance, as adjusted for accounting change 4,149.5 2.0 0.1 5.3 9,214.5 (5,171.0) 631.8 (0.1) 4,682.6 (533.1)                    
Net earnings (loss) 11,638.2         11,521.4     11,521.4 116.8                    
Other comprehensive earnings, net of taxes (note 18) 482.1           480.9   480.9 1.2                    
Repurchase and cancellation of Liberty Global Shares (3,220.2) (0.2)   (0.9) (3,219.1)       (3,220.2)   (0.8) (0.3) 0.0 (0.5)   0.0 0.0 0.0 0.0  
Repurchases by Telenet of its outstanding shares (114.1)       (134.5)       (134.5) 20.4                    
Share-based compensation (note 15) 250.1       250.1       250.1                      
Adjustments due to changes in subsidiaries’ equity and other, net 13.0       25.9       25.9 (12.9)                    
Ending balance at Dec. 31, 2019 $ 13,198.6 $ 1.8 $ 0.1 $ 4.4 $ 6,136.9 $ 6,350.4 $ 1,112.7 $ (0.1) $ 13,606.2 $ (407.6) $ 8.1 $ 2.2 $ 0.1 $ 5.8   $ 0.0 $ 0.0 $ 0.0 $ 0.0