XML 124 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-lived Assets (Tables)
12 Months Ended
Dec. 31, 2019
Long-lived Assets [Abstract]  
Schedule of PP&E
The details of our property and equipment and the related accumulated depreciation are set forth below:
 
Estimated useful life at
December 31, 2019
 
December 31,
 
 
2019
 
2018
 
 
 
in millions
 
 
 
 
 
 
Distribution systems
3 to 30 years
 
$
19,007.2

 
$
17,845.4

Customer premises equipment
3 to 7 years
 
4,294.7

 
4,191.2

Support equipment, buildings and land
2 to 50 years
 
5,344.3

 
4,933.7

Total property and equipment, gross
 
28,646.2

 
26,970.3

Accumulated depreciation
 
(14,802.8
)
 
(13,091.4
)
Total property and equipment, net
 
$
13,843.4

 
$
13,878.9


Schedule of Changes in Carrying Amount of Goodwill
Changes in the carrying amount of our goodwill during 2018 are set forth below:
 
January 1,
2018
 
Acquisitions
and related
adjustments
 
Foreign
currency
translation
adjustments
 
December 31,
2018
 
 
 
in millions
 
 
 
 
 
 
 
 
 
 
U.K./Ireland
$
8,134.1

 
$
2.0

 
$
(465.1
)
 
$
7,671.0

Belgium
2,681.7

 
24.9

 
(130.3
)
 
2,576.3

Switzerland
2,931.3

 
(0.3
)
 
(27.1
)
 
2,903.9

Central and Eastern Europe
607.0

 

 
(42.4
)
 
564.6

Total
$
14,354.1

 
$
26.6

 
$
(664.9
)
 
$
13,715.8



Changes in the carrying amount of our goodwill during 2019 are set forth below:
 
January 1,
2019
 
Acquisitions
and related
adjustments
 
Foreign
currency
translation
adjustments
 
December 31,
2019
 
in millions
 
 
 
 
 
 
 
 
U.K./Ireland
$
7,671.0

 
$

 
$
294.4

 
$
7,965.4

Belgium
2,576.3

 
48.7

 
(48.9
)
 
2,576.1

Switzerland
2,903.9

 

 
49.3

 
2,953.2

Central and Eastern Europe
564.6

 

 
(7.2
)
 
557.4

Total
$
13,715.8

 
$
48.7

 
$
287.6

 
$
14,052.1



Schedule of Intangible Assets Subject to Amortization, Net
The details of our intangible assets subject to amortization, which are included in other assets, net, on our consolidated balance sheets, are set forth below: 
 
Estimated useful life at December 31, 2019
 
December 31, 2019
 
December 31, 2018
 
 
Gross carrying amount
 
Accumulated amortization
 
Net carrying amount
 
Gross carrying amount
 
Accumulated amortization
 
Net carrying amount
 
 
 
in millions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
5 to 10 years
 
$
3,653.9

 
$
(3,363.6
)
 
$
290.3

 
$
3,673.1

 
$
(2,914.2
)
 
$
758.9

Other
2 to 15 years
 
563.7

 
(281.9
)
 
281.8

 
521.3

 
(249.0
)
 
272.3

Total
 
$
4,217.6

 
$
(3,645.5
)
 
$
572.1

 
$
4,194.4

 
$
(3,163.2
)
 
$
1,031.2


Schedule of Amortization Expense Related to Intangible Assets with Finite Lives The U.S. dollar equivalents of such amortization expense amounts as of December 31, 2019 are presented below (in millions): 
2020
$
178.5

2021
88.9

2022
38.3

2023
32.6

2024
32.4

Thereafter
201.4

Total
$
572.1