XML 52 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value
A summary of our assets and liabilities that are measured at fair value on a recurring basis is as follows:
 
 
 
Fair value measurements at 
June 30, 2019 using:
Description
June 30,
2019
 
Quoted prices
in active
markets for
identical assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
in millions
Assets:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
1,918.3

 
$

 
$
1,917.9

 
$
0.4

Equity-related derivative instruments
855.6

 

 

 
855.6

Foreign currency forward and option contracts
5.5

 

 
5.5

 

Other
1.1

 

 
1.1

 

Total derivative instruments
2,780.5

 

 
1,924.5

 
856.0

Investments
1,070.0

 
624.1

 

 
445.9

Total assets
$
3,850.5

 
$
624.1

 
$
1,924.5

 
$
1,301.9

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
1,813.2

 
$

 
$
1,786.7

 
$
26.5

Equity-related derivative instruments
1.0

 

 

 
1.0

Foreign currency forward and option contracts
28.6

 

 
2.9

 
25.7

Total derivative instruments
1,842.8

 

 
1,789.6

 
53.2

Debt
225.6

 

 
225.6

 

Total liabilities
$
2,068.4

 
$

 
$
2,015.2

 
$
53.2

 
 
 
Fair value measurements at 
December 31, 2018 using:
Description
December 31, 2018
 
Quoted prices
in active
markets for
identical assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
in millions
Assets:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
1,742.8

 
$

 
$
1,742.5

 
$
0.3

Equity-related derivative instruments
746.3

 

 

 
746.3

Foreign currency forward and option contracts
7.2

 

 
7.2

 

Other
0.4

 

 
0.4

 

Total derivative instruments
2,496.7

 

 
1,750.1

 
746.6

Investments
1,174.8

 
755.9

 

 
418.9

Total assets
$
3,671.5

 
$
755.9

 
$
1,750.1

 
$
1,165.5

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
1,368.7

 
$

 
$
1,354.3

 
$
14.4

Equity-related derivative instruments
1.4

 

 

 
1.4

Foreign currency forward and option contracts
0.5

 

 
0.5

 

Other
0.1

 

 
0.1

 

Total derivative instruments
1,370.7

 

 
1,354.9

 
15.8

Debt
248.6

 

 
248.6

 

Total liabilities
$
1,619.3

 
$

 
$
1,603.5

 
$
15.8


Schedule of Reconciliation of the Beginning and Ending Balances of Assets and Liabilities Measured at Fair Value Using Significant Unobservable, or Level 3, Inputs
A reconciliation of the beginning and ending balances of our assets and liabilities measured at fair value on a recurring basis using significant unobservable, or Level 3, inputs is as follows:
 
Investments
 
Cross-currency, interest rate and foreign currency derivative contracts
 
Equity-related
derivative
instruments
 
Total
 
in millions
 
 
 
 
 
 
 
 
Balance of net assets (liabilities) at January 1, 2019
$
418.9

 
$
(14.1
)
 
$
744.9

 
$
1,149.7

Gains (losses) included in loss from continuing operations (a):
 
 
 
 
 
 


Realized and unrealized gains (losses) on derivative instruments, net

 
(46.2
)
 
109.8

 
63.6

Realized and unrealized losses due to changes in fair values of certain investments and debt, net
(1.0
)
 

 

 
(1.0
)
Additions
28.8

 

 

 
28.8

Transfers out of Level 3

 
8.4

 

 
8.4

Foreign currency translation adjustments and other, net
(0.8
)
 
0.1

 
(0.1
)
 
(0.8
)
Balance of net assets (liabilities) at June 30, 2019
$
445.9

 
$
(51.8
)
 
$
854.6

 
$
1,248.7

 
_______________

(a)
Most of these net gains and losses relate to assets and liabilities that we continue to carry on our condensed consolidated balance sheet as of June 30, 2019.