XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions and Dispositions (Tables)
3 Months Ended
Mar. 31, 2019
Acquisitions and Dispositions [Abstract]  
Schedule of summarized financial position and operating results, disposal group and discontinued operations The carrying amounts of the major classes of assets and liabilities of the Vodafone Disposal Group and UPC DTH as of March 31, 2019 are summarized below. These amounts exclude intercompany assets and liabilities that are eliminated within our condensed consolidated balance sheet.
 
Vodafone Disposal Group
 
UPC DTH
 
Total
 
in millions
Assets:
 
 
 
 
 
Current assets other than cash
$
404.3

 
$
7.8

 
$
412.1

Property and equipment, net
5,688.6

 
80.9

 
5,769.5

Goodwill
3,903.5

 

 
3,903.5

Other assets, net
879.3

 
7.2

 
886.5

Total assets
$
10,875.7

 
$
95.9

 
$
10,971.6

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Current portion of debt and finance lease obligations
$
848.5

 
$
12.2

 
$
860.7

Other accrued and current liabilities
1,190.1

 
31.6

 
1,221.7

Long-term debt and finance lease obligations
8,919.1

 
35.1

 
8,954.2

Other long-term liabilities
1,363.8

 
0.3

 
1,364.1

Total liabilities
$
12,321.5

 
$
79.2

 
$
12,400.7


The carrying amounts of the major classes of assets and liabilities of the Vodafone Disposal Group and UPC DTH as of December 31, 2018 are summarized below. These amounts exclude intercompany assets and liabilities that are eliminated within our condensed consolidated balance sheet.
 
Vodafone Disposal Group
 
UPC DTH
 
Total
 
in millions
Assets:
 
 
 
 
 
Current assets other than cash
$
348.0

 
$
8.5

 
$
356.5

Property and equipment, net
5,591.4

 
79.7

 
5,671.1

Goodwill
3,986.7

 

 
3,986.7

Other assets, net
509.4

 
7.4

 
516.8

Total assets
$
10,435.5

 
$
95.6

 
$
10,531.1

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Current portion of debt and finance lease obligations
$
809.0

 
$
11.2

 
$
820.2

Other accrued and current liabilities
1,114.8

 
32.5

 
1,147.3

Long-term debt and finance lease obligations
9,037.1

 
37.5

 
9,074.6

Other long-term liabilities
997.5

 
0.3

 
997.8

Total liabilities
$
11,958.4

 
$
81.5

 
$
12,039.9


The operating results of UPC Austria, the Vodafone Disposal Group and UPC DTH for the periods indicated are summarized in the following tables. These amounts exclude intercompany revenue and expenses that are eliminated within our condensed consolidated statement of operations.
 
 
Vodafone Disposal Group
 
UPC DTH
 
Total
 
in millions
Three months ended March 31, 2019
 
 
 
 
 
Revenue
$
858.7

 
$
27.7

 
$
886.4

Operating income
$
495.5

 
$
8.6

 
$
504.1

 
 
 
 
 
 
Earnings before income taxes
$
432.1

 
$
7.3

 
$
439.4

Income tax expense
(116.8
)
 

 
(116.8
)
Net earnings
$
315.3

 
$
7.3

 
$
322.6

Net earnings attributable to Liberty Global shareholders
$
315.3

 
$
7.3

 
$
322.6

 
 
UPC Austria
 
Vodafone Disposal Group
 
UPC DTH
 
Total
 
in millions
Three months ended March 31, 2018
 
 
 
 
 
 
 
Revenue
$
109.4

 
$
952.2

 
$
31.0

 
$
1,092.6

Operating income
$
61.2

 
$
311.5

 
$
2.8

 
$
375.5

 
 
 
 
 
 
 
 
Earnings before income taxes
$
61.1

 
$
181.5

 
$
2.1

 
$
244.7

Income tax expense
(9.5
)
 
(46.6
)
 

 
(56.1
)
Net earnings
51.6

 
134.9

 
2.1

 
188.6

Net earnings attributable to noncontrolling interests
(1.8
)
 

 

 
(1.8
)
Net earnings attributable to Liberty Global shareholders
$
49.8

 
$
134.9

 
$
2.1

 
$
186.8


Our basic and diluted earnings from discontinued operations attributable to Liberty Global shareholders per share for the three months ended March 31, 2019 and 2018 is presented below. These amounts relate to the operations of the Vodafone Disposal Group, UPC DTH and, for the 2018 period, UPC Austria.
 
Three months ended
 
March 31,
 
2019
 
2018
 
 
 
 
Basic and diluted earnings from discontinued operations attributable to Liberty Global shareholders per share
$
0.43

 
$
0.23