XML 102 R81.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Capital Lease Obligations (Refinancing Transactions) (Details)
£ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 04, 2018
EUR (€)
Oct. 04, 2018
USD ($)
Jul. 31, 2018
USD ($)
Oct. 31, 2018
USD ($)
Aug. 31, 2018
EUR (€)
Aug. 31, 2018
USD ($)
Aug. 31, 2018
GBP (£)
May 31, 2018
USD ($)
Mar. 31, 2018
EUR (€)
Mar. 31, 2018
USD ($)
Oct. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2018
USD ($)
Aug. 31, 2018
USD ($)
May 31, 2018
EUR (€)
May 31, 2018
USD ($)
Debt Instrument [Line Items]                                  
Outstanding principal amount                       $ 32,178,000,000.0   $ 29,315,300,000      
Dividends € 351,600,000 $ 404,800,000                              
Telenet                                  
Debt Instrument [Line Items]                                  
Dividends | €         € 600,000,000.0                        
UPC Holding Senior Notes                                  
Debt Instrument [Line Items]                                  
Outstanding principal amount                       1,313,400,000   $ 1,215,500,000      
Senior Notes | Virgin Media                                  
Debt Instrument [Line Items]                                  
Losses (gains) on debt modification and extinguishment                     $ 36,400,000            
Payment for debt redemption premium                     28,200,000            
Write-off of unamortized debt discount and deferred financing cost                     $ 8,200,000            
Senior Notes | 2023 VM Dollar Senior Notes                                  
Debt Instrument [Line Items]                                  
Extinguishment of debt           $ 190,000,000.0                      
Senior Notes | 2023 VM Sterling Senior Notes                                  
Debt Instrument [Line Items]                                  
Extinguishment of debt       $ 340,000,000.0   318,600,000 £ 250.0                    
Stated interest rate of debt         7.00%                   7.00%    
Senior Notes | UPC Holding Senior Notes                                  
Debt Instrument [Line Items]                                  
Losses (gains) on debt modification and extinguishment                       112,100,000 $ 77,100,000        
Payment for debt redemption premium                       84,300,000 57,200,000        
Write-off of unamortized debt discount and deferred financing cost                       27,800,000 19,900,000        
Long-term Debt                                  
Debt Instrument [Line Items]                                  
Extinguishment of debt     $ 1,500,000,000                            
Long-term Debt | Virgin Media                                  
Debt Instrument [Line Items]                                  
Losses (gains) on debt modification and extinguishment                       67,500,000 78,400,000        
Payment for debt redemption premium                       32,600,000 52,600,000        
Write-off of unamortized debt discount and deferred financing cost                       40,600,000 25,800,000        
Write-off of unamortized debt discount (premium)                       (7,000,000.0)          
Third-party debt modification costs                       1,300,000          
Line of Credit | UPC Holding                                  
Debt Instrument [Line Items]                                  
Losses (gains) on debt modification and extinguishment           8,900,000                      
Payment for debt redemption premium           2,000,000.0                      
Write-off of unamortized debt discount and deferred financing cost           6,900,000                      
Line of Credit | Telenet                                  
Debt Instrument [Line Items]                                  
Losses (gains) on debt modification and extinguishment               $ 7,600,000   $ 21,300,000              
Payment for debt redemption premium                   17,300,000              
Write-off of unamortized debt discount and deferred financing cost                   4,000,000.0              
Line of Credit | UPC Facility AR                                  
Debt Instrument [Line Items]                                  
Extinguishment of debt           330,000,000.0                      
Line of Credit | UPC Facility AS                                  
Debt Instrument [Line Items]                                  
Extinguishment of debt         € 500,000,000.0 572,600,000                      
Line of Credit | UPC Facility AK                                  
Debt Instrument [Line Items]                                  
Extinguishment of debt         60,000,000.0 68,700,000                      
Line of Credit | Telenet Facility AL Add-on                                  
Debt Instrument [Line Items]                                  
Extinguishment of debt               300,000,000.0                  
Line of Credit | Telenet Credit Facility AL                                  
Debt Instrument [Line Items]                                  
Extinguishment of debt               1,300,000,000.0                  
Line of Credit | Telenet Credit Facility V                                  
Debt Instrument [Line Items]                                  
Extinguishment of debt                 € 250,000,000.0 286,300,000              
Line of Credit | Telenet Credit Facility AM                                  
Debt Instrument [Line Items]                                  
Extinguishment of debt               $ 730,000,000.0                  
Medium-term Notes | Telenet                                  
Debt Instrument [Line Items]                                  
Losses (gains) on debt modification and extinguishment                   2,600,000              
Payment for debt redemption premium                   2,000,000.0              
Write-off of unamortized debt discount and deferred financing cost                   600,000              
Medium-term Notes | UPCB Finance IV Euro Notes                                  
Debt Instrument [Line Items]                                  
Extinguishment of debt | €         60,000,000.0                        
Outstanding principal amount | €         € 600,000,000.0                        
Medium-term Notes | Telenet Credit Facility AB                                  
Debt Instrument [Line Items]                                  
Extinguishment of debt                 € 530,000,000.0 $ 607,000,000.0              
Stated interest rate of debt                   4.875%              
Percentage of principal amount redeemed                 10.00% 10.00%              
Medium-term Notes | Telenet Finance VI Notes                                  
Debt Instrument [Line Items]                                  
Extinguishment of debt                   $ 530,000,000.0              
Percentage of principal amount redeemed                 10.00% 10.00%              
Medium-term Notes | Telenet Finance V Notes                                  
Debt Instrument [Line Items]                                  
Extinguishment of debt | €                 € 250,000,000.0                
Stated interest rate of debt                   6.75%              
Senior Notes | 2023 VM Dollar Senior Notes                                  
Debt Instrument [Line Items]                                  
Original issue amount                             $ 530,000,000.0    
Stated interest rate of debt       6.375% 6.375%           6.375%       6.375%    
Line of Credit | Telenet                                  
Debt Instrument [Line Items]                                  
Dividends         € 600,000,000.0 $ 687,100,000                      
Line of Credit | UPC Facility AR                                  
Debt Instrument [Line Items]                                  
Outstanding principal amount                             $ 1,975,000,000.0    
Line of Credit | Telenet Credit Facility AO                                  
Debt Instrument [Line Items]                                  
Original issue amount                               € 730,000,000.0 $ 836,000,000.0
Original issue price                               99.875% 99.875%
Line of Credit | UPC Facility AK                                  
Debt Instrument [Line Items]                                  
Stated interest rate of debt         4.00%                   4.00%    
Outstanding principal amount         € 600,000,000.0                   $ 687,100,000    
Line of Credit | Telenet Facility AL Add-on                                  
Debt Instrument [Line Items]                                  
Original issue amount                   $ 300,000,000.0              
Line of Credit | Telenet Facility AN                                  
Debt Instrument [Line Items]                                  
Original issue amount                                 $ 1,600,000,000.0
Original issue price                               99.875% 99.875%
Line of Credit | Telenet Facility AN Add-on                                  
Debt Instrument [Line Items]                                  
Original issue amount                             $ 475,000,000.0    
Original issue price         98.50%                   98.50%    
Line of Credit | Telenet Facility AO Add-on                                  
Debt Instrument [Line Items]                                  
Original issue amount         € 205,000,000.0                   $ 234,800,000    
Original issue price         98.00%                   98.00%    
Line of Credit | LIBOR | UPC Facility AR                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate         2.50% 2.50% 2.50%                    
Floor interest rate         0.00%                   0.00%    
Line of Credit | LIBOR | Telenet Credit Facility AL                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate                 2.50% 2.50%              
Floor interest rate                   0.00%              
Line of Credit | LIBOR | Telenet Facility AN                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate               2.25%                  
Floor interest rate                               0.00% 0.00%
Line of Credit | EURIBOR | UPC Facility AS                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate         2.75% 2.75% 2.75%                    
Line of Credit | EURIBOR | Telenet Credit Facility AO                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate               2.50%                  
Floor interest rate                               0.00% 0.00%
Line of Credit | EURIBOR | Telenet Credit Facility AM                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate               2.75%                  
Medium-term Notes | Telenet                                  
Debt Instrument [Line Items]                                  
Losses (gains) on debt modification and extinguishment                       75,700,000 52,800,000        
Payment for debt redemption premium                       21,500,000 19,000,000.0        
Write-off of unamortized debt discount and deferred financing cost                       $ 54,200,000 $ 33,800,000