XML 60 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-lived Assets (Tables)
12 Months Ended
Dec. 31, 2018
Long-lived Assets [Abstract]  
Schedule of PP&E The details of our property and equipment and the related accumulated depreciation are set forth below:
 
Estimated useful life at
December 31, 2018
 
December 31,
 
 
2018
 
2017
 
 
 
in millions
 
 
 
 
 
 
Distribution systems
3 to 30 years
 
$
17,845.4

 
$
17,465.0

Customer premises equipment
3 to 7 years
 
4,191.2

 
4,341.0

Support equipment, buildings and land
2 to 50 years
 
4,933.7

 
4,781.4

Total property and equipment, gross
 
26,970.3

 
26,587.4

Accumulated depreciation
 
(13,091.4
)
 
(12,438.4
)
Total property and equipment, net
 
$
13,878.9

 
$
14,149.0

Schedule of Changes in Carrying Amount of Goodwill Changes in the carrying amount of our goodwill during 2018 are set forth below:
 
January 1,
2018
 
Acquisitions
and related
adjustments
 
Foreign
currency
translation
adjustments
 
December 31,
2018
 
in millions
 
 
 
 
 
 
 
 
U.K./Ireland
$
8,134.1

 
$
2.0

 
$
(465.1
)
 
$
7,671.0

Belgium
2,681.7

 
24.9

 
(130.3
)
 
2,576.3

Switzerland
2,931.3

 
(0.3
)
 
(27.1
)
 
2,903.9

Central and Eastern Europe
607.0

 

 
(42.4
)
 
564.6

Total
$
14,354.1

 
$
26.6

 
$
(664.9
)
 
$
13,715.8



Changes in the carrying amount of our goodwill during 2017 are set forth below:
 
January 1,
2017
 
Acquisitions
and related
adjustments
 
Foreign
currency
translation
adjustments
 
December 31,
2017
 
 
 
in millions
 
 
 
 
 
 
 
 
 
 
U.K./Ireland
$
7,412.3

 
$
2.3

 
$
719.5

 
$
8,134.1

Belgium
2,032.7

 
338.6

 
310.4

 
2,681.7

Switzerland
2,805.6

 

 
125.7

 
2,931.3

Central and Eastern Europe
507.9

 

 
99.1

 
607.0

Total
$
12,758.5

 
$
340.9

 
$
1,254.7

 
$
14,354.1



Schedule of Intangible Assets Subject to Amortization, Net The details of our intangible assets subject to amortization are set forth below: 
 
Estimated useful life at December 31, 2018
 
December 31, 2018
 
December 31, 2017
 
 
Gross carrying amount
 
Accumulated amortization
 
Net carrying amount
 
Gross carrying amount
 
Accumulated amortization
 
Net carrying amount
 
 
 
in millions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
2 to 10 years
 
$
3,673.1

 
$
(2,914.2
)
 
$
758.9

 
$
4,041.0

 
$
(2,745.8
)
 
$
1,295.2

Other
2 to 20 years
 
521.3

 
(249.0
)
 
272.3

 
531.9

 
(218.6
)
 
313.3

Total
 
$
4,194.4

 
$
(3,163.2
)
 
$
1,031.2

 
$
4,572.9

 
$
(2,964.4
)
 
$
1,608.5

Schedule Of Future Amortization Expense Finite Lived Intangible Assets Text Block The U.S. dollar equivalents of such amortization expense amounts as of December 31, 2018 are presented below (in millions): 
2019
$
521.4

2020
167.0

2021
82.2

2022
34.0

2023
28.5

Thereafter
198.1

Total
$
1,031.2