XML 140 R119.htm IDEA: XBRL DOCUMENT v3.10.0.1
SCHEDULE I (Parent Company Information) CONDENSED STATEMENT OF OPERATIONS (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating costs and expenses:                      
Selling, general and administrative (including stock-based compensation)                 $ 2,049.1 $ 1,980.4 $ 2,494.6
Depreciation and amortization                 3,858.2 3,790.6 4,117.7
Other operating expenses                 1,717.2 1,659.5 1,924.8
Operating income $ 252.4 $ 205.1 $ 264.1 $ 117.5 $ 153.1 $ 218.8 $ 206.3 $ 214.2 839.1 792.4 1,570.1
Non-operating income (expense):                      
Foreign currency transaction gains (losses), net                 90.4 (181.5) (326.3)
Other income, net                 43.4 46.4 124.0
Non-operating income (expense)                 (677.3) (2,903.5) (1,326.8)
Income tax expense (benefit)                 (1,573.3) (238.9) 1,407.0
Net earnings (loss) attributable to Liberty Global shareholders $ 25.1 $ 974.1 $ 912.6 $ (1,186.5) $ (992.0) $ (791.6) $ (674.3) $ (320.2) 725.3 (2,778.1) 1,705.3
Liberty Global Plc                      
Operating costs and expenses:                      
Selling, general and administrative (including stock-based compensation)                 42.8 44.9 52.9
Related-party fees and allocations                 8.0 55.2 66.3
Depreciation and amortization                 1.5 1.0 0.8
Other operating expenses                 0.0 0.0 0.7
Operating income                 (52.3) (101.1) (120.7)
Non-operating income (expense):                      
Interest expense — related-party                 (678.0) (406.5) (162.3)
Interest income — related-party                 70.9 822.7 781.0
Foreign currency transaction gains (losses), net                 381.0 (644.8) 45.8
Other income, net                 0.1 (3.3) (1.3)
Non-operating income (expense)                 (226.0) (231.9) 663.2
Earnings before income taxes and equity in earnings (losses) of consolidated subsidiaries, net                 (278.3) (333.0) 542.5
Equity in earnings (losses) of consolidated subsidiaries, net                 887.9 (2,386.0) 1,279.7
Income tax expense (benefit)                 115.7 (59.1) (116.9)
Net earnings (loss) attributable to Liberty Global shareholders                 $ 725.3 $ (2,778.1) $ 1,705.3