XML 75 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Capital Lease Obligations (Maturities of Debt) (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
2018 (remainder of year) $ 4,159.4  
2019 360.2  
2020 346.4  
2021 3,095.6  
2022 777.6  
2023 1,517.4  
Thereafter 31,076.5  
Total debt maturities 41,333.1  
Deferred financing costs, discounts and premiums, net (216.7) $ (223.2)
Total debt 41,116.4  
Current portion 4,150.2  
Noncurrent portion 36,966.2  
Virgin Media [Member]    
Debt Instrument [Line Items]    
2018 (remainder of year) 2,320.0  
2019 133.8  
2020 92.6  
2021 1,402.6  
2022 407.8  
2023 979.6  
Thereafter 11,960.2  
Total debt maturities 17,296.6  
Deferred financing costs, discounts and premiums, net (61.6)  
Total debt 17,235.0  
Current portion 2,325.7  
Noncurrent portion 14,909.3  
Unitymedia [Member]    
Debt Instrument [Line Items]    
2018 (remainder of year) 389.2  
2019 57.6  
2020 3.7  
2021 3.6  
2022 3.4  
2023 515.1  
Thereafter 7,973.0  
Total debt maturities 8,945.6  
Deferred financing costs, discounts and premiums, net (50.7)  
Total debt 8,894.9  
Current portion 445.2  
Noncurrent portion 8,449.7  
UPC Holding [Member]    
Debt Instrument [Line Items]    
2018 (remainder of year) 542.0  
2019 79.4  
2020 20.3  
2021 20.0  
2022 15.3  
2023 9.9  
Thereafter 6,534.9  
Total debt maturities 7,221.8  
Deferred financing costs, discounts and premiums, net (52.4)  
Total debt 7,169.4  
Current portion 616.8  
Noncurrent portion 6,552.6  
Telenet [Member]    
Debt Instrument [Line Items]    
2018 (remainder of year) 710.4  
2019 47.2  
2020 13.9  
2021 12.3  
2022 12.6  
2023 12.8  
Thereafter 4,608.4  
Total debt maturities 5,417.6  
Deferred financing costs, discounts and premiums, net (24.5)  
Total debt 5,393.1  
Current portion 736.7  
Noncurrent portion 4,656.4  
Other [Member]    
Debt Instrument [Line Items]    
2018 (remainder of year) 197.8  
2019 42.2  
2020 215.9  
2021 1,657.1  
2022 338.5  
2023 0.0  
Thereafter 0.0  
Total debt maturities 2,451.5  
Deferred financing costs, discounts and premiums, net (27.5)  
Total debt 2,424.0  
Current portion 25.8  
Noncurrent portion $ 2,398.2