XML 42 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value A summary of our assets and liabilities that are measured at fair value on a recurring basis is as follows:
 
 
 
Fair value measurements at 
March 31, 2018 using:
Description
March 31,
2018
 
Quoted prices
in active
markets for
identical assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
in millions
Assets:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
1,452.6

 
$

 
$
1,443.8

 
$
8.8

Equity-related derivative instruments
705.3

 

 

 
705.3

Foreign currency forward and option contracts
11.0

 

 
11.0

 

Other
1.0

 

 
1.0

 

Total derivative instruments
2,169.9

 

 
1,455.8

 
714.1

Investments
2,288.8

 
1,828.4

 

 
460.4

Total assets
$
4,458.7

 
$
1,828.4

 
$
1,455.8

 
$
1,174.5

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
2,347.2

 
$

 
$
2,343.9

 
$
3.3

Equity-related derivative instruments
5.1

 

 

 
5.1

Foreign currency forward and option contracts
5.8

 

 
5.8

 

Total derivative liabilities
2,358.1

 

 
2,349.7

 
8.4

Debt
949.6

 
615.1

 
334.5

 

Total liabilities
$
3,307.7

 
$
615.1

 
$
2,684.2

 
$
8.4

 
 
 
Fair value measurements at 
December 31, 2017 using:
Description
December 31, 2017
 
Quoted prices
in active
markets for
identical assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
in millions
Assets:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
1,729.9

 
$

 
$
1,722.2

 
$
7.7

Equity-related derivative instruments
560.9

 

 

 
560.9

Foreign currency forward and option contracts
17.1

 

 
17.1

 

Other
1.1

 

 
1.1

 

Total derivative instruments
2,309.0

 

 
1,740.4

 
568.6

Investments
2,315.3

 
1,908.7

 

 
406.6

Total assets
$
4,624.3

 
$
1,908.7

 
$
1,740.4

 
$
975.2

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
2,105.5

 
$

 
$
2,102.3

 
$
3.2

Equity-related derivative instruments
5.4

 

 

 
5.4

Foreign currency forward and option contracts
7.9

 

 
7.9

 

Total derivative instruments
2,118.8

 

 
2,110.2

 
8.6

Debt
965.7

 
621.7

 
344.0

 

Total liabilities
$
3,084.5

 
$
621.7

 
$
2,454.2

 
$
8.6

Schedule of Reconciliation of the Beginning and Ending Balances of Assets and Liabilities Measured at Fair Value Using Significant Unobservable, or Level 3, Inputs A reconciliation of the beginning and ending balances of our assets and liabilities measured at fair value on a recurring basis using significant unobservable, or Level 3, inputs is as follows:
 
Investments
 
Cross-currency and interest rate derivative contracts
 
Equity-related
derivative
instruments
 
Total
 
in millions
 
 
 
 
 
 
 
 
Balance of net assets at January 1, 2018
$
406.6

 
$
4.5

 
$
555.5

 
$
966.6

Gains included in net loss (a):
 
 
 
 
 
 


Realized and unrealized gains on derivative instruments, net

 
1.0

 
145.2

 
146.2

Realized and unrealized gains due to changes in fair values of certain investments and debt, net
3.0

 

 

 
3.0

Additions
14.7

 

 

 
14.7

Impact of ASU 2016-01
31.9

 

 

 
31.9

Foreign currency translation adjustments and other, net
4.2

 

 
(0.5
)
 
3.7

Balance of net assets at March 31, 2018
$
460.4

 
$
5.5

 
$
700.2

 
$
1,166.1

 
_______________

(a)
Most of these net gains relate to assets and liabilities that we continue to carry on our condensed consolidated balance sheet as of March 31, 2018.