XML 77 R65.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt and Capital Lease Obligations (Maturities of Debt) (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
2017 (remainder of year) $ 2,223.7  
2018 1,733.7  
2019 439.1  
2020 348.5  
2021 4,059.8  
2022 2,945.2  
Thereafter 33,763.2  
Total debt maturities 45,513.2  
Premiums, discounts, fair value adjustments and deferred financing costs, net (193.0) $ (216.3)
Total debt 45,320.2  
Current portion 3,611.2  
Noncurrent portion 41,709.0  
Liberty Global Group [Member]    
Debt Instrument [Line Items]    
2017 (remainder of year) 2,160.5  
2018 1,601.1  
2019 178.5  
2020 309.2  
2021 2,674.8  
2022 1,320.1  
Thereafter 31,124.3  
Total debt maturities 39,368.5  
Premiums, discounts, fair value adjustments and deferred financing costs, net (235.0)  
Total debt 39,133.5  
Current portion 3,418.2  
Noncurrent portion 35,715.3  
Liberty Global Group [Member] | Virgin Media [Member]    
Debt Instrument [Line Items]    
2017 (remainder of year) 302.0  
2018 781.2  
2019 116.1  
2020 84.1  
2021 1,330.5  
2022 382.4  
Thereafter 12,464.9  
Total debt maturities 15,461.2  
Premiums, discounts, fair value adjustments and deferred financing costs, net (69.3)  
Total debt 15,391.9  
Current portion 1,095.4  
Noncurrent portion 14,296.5  
Liberty Global Group [Member] | Unitymedia [Member]    
Debt Instrument [Line Items]    
2017 (remainder of year) 174.6  
2018 124.0  
2019 8.2  
2020 7.8  
2021 7.4  
2022 607.9  
Thereafter 7,601.4  
Total debt maturities 8,531.3  
Premiums, discounts, fair value adjustments and deferred financing costs, net (49.8)  
Total debt 8,481.5  
Current portion 298.2  
Noncurrent portion 8,183.3  
Liberty Global Group [Member] | UPC Holding [Member]    
Debt Instrument [Line Items]    
2017 (remainder of year) 1,167.2  
2018 430.3  
2019 2.7  
2020 11.8  
2021 11.1  
2022 4.5  
Thereafter 6,264.6  
Total debt maturities 7,892.2  
Premiums, discounts, fair value adjustments and deferred financing costs, net (50.3)  
Total debt 7,841.9  
Current portion 1,597.0  
Noncurrent portion 6,244.9  
Liberty Global Group [Member] | Telenet [Member]    
Debt Instrument [Line Items]    
2017 (remainder of year) 314.2  
2018 66.8  
2019 19.4  
2020 12.9  
2021 11.4  
2022 11.7  
Thereafter 4,793.4  
Total debt maturities 5,229.8  
Premiums, discounts, fair value adjustments and deferred financing costs, net (33.2)  
Total debt 5,196.6  
Current portion 372.4  
Noncurrent portion 4,824.2  
Liberty Global Group [Member] | Other Subsidiaries [Member]    
Debt Instrument [Line Items]    
2017 (remainder of year) 202.5  
2018 198.8  
2019 32.1  
2020 192.6  
2021 1,314.4  
2022 313.6  
Thereafter 0.0  
Total debt maturities 2,254.0  
Premiums, discounts, fair value adjustments and deferred financing costs, net (32.4)  
Total debt 2,221.6  
Current portion 55.2  
Noncurrent portion 2,166.4  
LiLAC Group [Member]    
Debt Instrument [Line Items]    
2017 (remainder of year) 63.2  
2018 132.6  
2019 260.6  
2020 39.3  
2021 1,385.0  
2022 1,625.1  
Thereafter 2,638.9  
Total debt maturities 6,144.7  
Premiums, discounts, fair value adjustments and deferred financing costs, net 42.0  
Total debt 6,186.7  
Current portion 193.0  
Noncurrent portion 5,993.7  
LiLAC Group [Member] | CWC [Member]    
Debt Instrument [Line Items]    
2017 (remainder of year) 43.6  
2018 79.1  
2019 260.6  
2020 39.3  
2021 1,385.0  
2022 775.1  
Thereafter 1,146.4  
Total debt maturities 3,729.1  
Premiums, discounts, fair value adjustments and deferred financing costs, net 78.0  
Total debt 3,807.1  
Current portion 119.9  
Noncurrent portion 3,687.2  
LiLAC Group [Member] | VTR [Member]    
Debt Instrument [Line Items]    
2017 (remainder of year) 19.6  
2018 53.5  
2019 0.0  
2020 0.0  
2021 0.0  
2022 0.0  
Thereafter 1,400.0  
Total debt maturities 1,473.1  
Premiums, discounts, fair value adjustments and deferred financing costs, net (23.4)  
Total debt 1,449.7  
Current portion 73.1  
Noncurrent portion 1,376.6  
LiLAC Group [Member] | Liberty Puerto Rico [Member]    
Debt Instrument [Line Items]    
2017 (remainder of year) 0.0  
2018 0.0  
2019 0.0  
2020 0.0  
2021 0.0  
2022 850.0  
Thereafter 92.5  
Total debt maturities 942.5  
Premiums, discounts, fair value adjustments and deferred financing costs, net (12.6)  
Total debt 929.9  
Current portion 0.0  
Noncurrent portion $ 929.9