XML 39 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value A summary of our assets and liabilities that are measured at fair value on a recurring basis is as follows:
 
 
 
Fair value measurements at 
June 30, 2017 using:
Description
June 30,
2017
 
Quoted prices
in active
markets for
identical assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
in millions
Assets:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
1,999.5

 
$

 
$
1,999.5

 
$

Equity-related derivative instruments
556.6

 

 

 
556.6

Foreign currency forward and option contracts
24.1

 

 
24.1

 

Other
0.9

 

 
0.9

 

Total derivative instruments
2,581.1

 

 
2,024.5

 
556.6

Investments
2,070.2

 
1,670.8

 

 
399.4

Total assets
$
4,651.3

 
$
1,670.8

 
$
2,024.5

 
$
956.0

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
1,414.2

 
$

 
$
1,399.2

 
$
15.0

Equity-related derivative instruments
8.8

 

 

 
8.8

Foreign currency forward and option contracts
19.2

 

 
19.2

 

Total derivative liabilities
1,442.2

 

 
1,418.4

 
23.8

Debt
757.3

 
356.8

 
400.5

 

Total liabilities
$
2,199.5

 
$
356.8

 
$
1,818.9

 
$
23.8

 
 
 
Fair value measurements at 
December 31, 2016 using:
Description
December 31, 2016
 
Quoted prices
in active
markets for
identical assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
in millions
Assets:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
2,606.5

 
$

 
$
2,606.5

 
$

Equity-related derivative instruments
524.0

 

 

 
524.0

Foreign currency forward and option contracts
45.1

 

 
45.1

 

Other
0.5

 

 
0.5

 

Total derivative instruments
3,176.1

 

 
2,652.1

 
524.0

Investments
2,057.2

 
1,682.4

 

 
374.8

Total assets
$
5,233.3

 
$
1,682.4

 
$
2,652.1

 
$
898.8

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
1,292.2

 
$

 
$
1,281.5

 
$
10.7

Equity-related derivative instruments
8.6

 

 

 
8.6

Foreign currency forward and option contracts
9.0

 

 
9.0

 

Other
0.1

 

 
0.1

 

Total derivative instruments
1,309.9

 

 
1,290.6

 
19.3

Debt
344.4

 
215.5

 
128.9

 

Total liabilities
$
1,654.3

 
$
215.5

 
$
1,419.5

 
$
19.3

Schedule of Reconciliation of the Beginning and Ending Balances of Assets and Liabilities Measured at Fair Value Using Significant Unobservable, or Level 3, Inputs A reconciliation of the beginning and ending balances of our assets and liabilities measured at fair value on a recurring basis using significant unobservable, or Level 3, inputs is as follows:
 
Investments
 
Cross-currency and interest rate derivative contracts
 
Equity-related
derivative
instruments
 
Total
 
in millions
 
 
 
 
 
 
 
 
Balance of net asset (liability) at January 1, 2017
$
374.8

 
$
(10.7
)
 
$
515.4

 
$
879.5

Gains included in net loss (a):
 
 
 
 
 
 


Realized and unrealized gains (losses) on derivative instruments, net

 
(4.3
)
 
81.5

 
77.2

Realized and unrealized gains due to changes in fair values of certain investments and debt, net
21.3

 

 

 
21.3

Partial settlement of Sumitomo Collar (b)

 

 
(51.0
)
 
(51.0
)
Additions
12.7

 

 

 
12.7

Foreign currency translation adjustments, dividends and other, net
(9.4
)
 

 
1.9

 
(7.5
)
Balance of net asset (liability) at June 30, 2017
$
399.4

 
$
(15.0
)
 
$
547.8

 
$
932.2

 
_______________

(a)
Most of these net gains relate to assets and liabilities that we continue to carry on our condensed consolidated balance sheet as of June 30, 2017.

(b)
For additional information regarding the partial settlement of the Sumitomo Collar, see note 5.