XML 76 R64.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt and Capital Lease Obligations (Capital Lease Obligations) (Schedule) (Details)
$ in Millions
Mar. 31, 2017
USD ($)
Debt Instrument [Line Items]  
2017 (remainder of year) $ 170.2
2018 197.3
2019 162.9
2020 150.5
2021 144.1
2022 141.2
Thereafter 1,002.3
Total principal and interest payments 1,968.5
Amounts representing interest (707.2)
Present value of net minimum lease payments 1,261.3
Current portion 130.2
Noncurrent portion 1,131.1
Unitymedia [Member]  
Debt Instrument [Line Items]  
2017 (remainder of year) 59.7
2018 79.3
2019 78.8
2020 78.5
2021 78.4
2022 78.4
Thereafter 618.6
Total principal and interest payments 1,071.7
Amounts representing interest (410.1)
Present value of net minimum lease payments 661.6
Current portion 29.6
Noncurrent portion 632.0
Telenet [Member]  
Debt Instrument [Line Items]  
2017 (remainder of year) 54.5
2018 65.2
2019 56.1
2020 53.1
2021 51.1
2022 52.7
Thereafter 182.0
Total principal and interest payments 514.7
Amounts representing interest (127.6)
Present value of net minimum lease payments 387.1
Current portion 44.8
Noncurrent portion 342.3
Virgin Media [Member]  
Debt Instrument [Line Items]  
2017 (remainder of year) 26.9
2018 15.5
2019 7.5
2020 4.7
2021 4.4
2022 3.8
Thereafter 168.1
Total principal and interest payments 230.9
Amounts representing interest (146.8)
Present value of net minimum lease payments 84.1
Current portion 27.1
Noncurrent portion 57.0
Other Subsidiaries [Member]  
Debt Instrument [Line Items]  
2017 (remainder of year) 23.7
2018 24.6
2019 18.3
2020 12.9
2021 10.1
2022 6.3
Thereafter 33.6
Total principal and interest payments 129.5
Amounts representing interest (21.7)
Present value of net minimum lease payments 107.8
Current portion 21.9
Noncurrent portion 85.9
Liberty Global Group [Member]  
Debt Instrument [Line Items]  
2017 (remainder of year) 164.8
2018 184.6
2019 160.7
2020 149.2
2021 144.0
2022 141.2
Thereafter 1,002.3
Total principal and interest payments 1,946.8
Amounts representing interest (706.2)
Present value of net minimum lease payments 1,240.6
Current portion 123.4
Noncurrent portion 1,117.2
LiLAC Group [Member]  
Debt Instrument [Line Items]  
2017 (remainder of year) 5.4
2018 12.7
2019 2.2
2020 1.3
2021 0.1
2022 0.0
Thereafter 0.0
Total principal and interest payments 21.7
Amounts representing interest (1.0)
Present value of net minimum lease payments 20.7
Current portion 6.8
Noncurrent portion $ 13.9