XML 103 R78.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt and Capital Lease Obligations (Consolidated Debt and Capital Lease Obligations) (Footnotes) (Details)
CLP in Billions
1 Months Ended 12 Months Ended
Nov. 30, 2016
USD ($)
Aug. 31, 2016
USD ($)
Jan. 31, 2016
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2016
EUR (€)
association
group
Dec. 31, 2016
USD ($)
association
group
Dec. 31, 2016
GBP (£)
association
group
Dec. 31, 2016
CLP
association
group
Dec. 31, 2015
EUR (€)
Dec. 31, 2015
USD ($)
Debt Instrument [Line Items]                        
Estimated fair value               $ 344,400,000        
Capital lease obligations               $ 1,242,800,000       $ 1,322,800,000
Term of lease repayments       15 years                
Number of borrowing groups | group             7 7 7 7    
Significant other observable inputs (Level 2)                        
Debt Instrument [Line Items]                        
Estimated fair value               $ 128,900,000        
Quoted prices in active markets for identical assets (Level 1)                        
Debt Instrument [Line Items]                        
Estimated fair value               $ 215,500,000        
Sumitomo Collar Loan [Member]                        
Debt Instrument [Line Items]                        
Weighted average interest rate             1.88% 1.88% 1.88% 1.88%    
Gains (losses) on extinguishment of debt       $ (9,600,000)                
Estimated fair value               $ 499,700,000       805,600,000
Aggregate Variable and Fixed Rate Indebtedness [Member]                        
Debt Instrument [Line Items]                        
Weighted average interest rate             5.00% 5.00% 5.00% 5.00%    
2022 UM Senior Secured Notes [Member]                        
Debt Instrument [Line Items]                        
Estimated fair value               $ 587,900,000        
Redemption price     103.00%                  
Unitymedia Revolving Credit Facilities [Member]                        
Debt Instrument [Line Items]                        
Weighted average interest rate             0.00% 0.00% 0.00% 0.00%    
Limitation on availability to be borrowed, loaned or distributed             € 434,500,000 $ 458,300,000        
Estimated fair value               $ 0       0
UPC Broadband Holding Bank Facility [Member]                        
Debt Instrument [Line Items]                        
Weighted average interest rate             3.83% 3.83% 3.83% 3.83%    
Limitation on availability to be borrowed, loaned or distributed             € 676,000,000.0 $ 713,000,000.0        
Gains (losses) on extinguishment of debt $ (28,300,000) $ (48,800,000)     $ (76,900,000) $ (16,500,000)            
Estimated fair value               2,811,900,000       1,284,300,000
VM Revolving Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Facility amount               833,300,000 £ 675,000,000.0      
Fee on unused portion of credit facility       1.10%                
VM Revolving Credit Facility [Member] | LIBOR [Member]                        
Debt Instrument [Line Items]                        
Basis spread on variable rate       2.75%                
Vendor Financing [Member]                        
Debt Instrument [Line Items]                        
General term of vendor financing arrangements for amounts due       1 year                
Virgin Media Collateralized Debt [Member]                        
Debt Instrument [Line Items]                        
Estimated fair value               116,000,000.0        
VTR Dollar Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Facility amount               160,000,000.0        
Fee on unused portion of credit facility       1.10%                
VTR Dollar Credit Facility [Member] | LIBOR [Member]                        
Debt Instrument [Line Items]                        
Basis spread on variable rate       2.75%                
VTR CLP Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Facility amount               32,800,000   CLP 22.0    
Fee on unused portion of credit facility       1.34%                
VTR CLP Credit Facility [Member] | Interbank Offered Rate (CLP) [Member]                        
Debt Instrument [Line Items]                        
Basis spread on variable rate       3.35%                
UnityMedia KabelBW [Member]                        
Debt Instrument [Line Items]                        
Term when statutory termination rights are active       30 years                
Telenet Capital Lease PICs Network [Member]                        
Debt Instrument [Line Items]                        
Capital lease obligations             € 341,200,000 $ 359,900,000     € 329,300,000 347,300,000
Number of associations of municipalities in belgium | association             4 4 4 4    
Senior and Senior Secured Notes [Member]                        
Debt Instrument [Line Items]                        
Mandatory redemption price expressed as percentage of principal amount on senior notes in event that certain assets sold or specific control changed             101.00% 101.00% 101.00% 101.00%    
Redemption term       12 years                
Redemption price, percentage of principal amount limitation             10.00% 10.00% 10.00% 10.00%    
Redemption price       103.00%                
SPE Notes [Member]                        
Debt Instrument [Line Items]                        
Ownership percentage of SPEs by third parties             100.00% 100.00% 100.00% 100.00%    
CWC Credit Facilities [Member]                        
Debt Instrument [Line Items]                        
Weighted average interest rate             5.11% 5.11% 5.11% 5.11%    
Limitation on availability to be borrowed, loaned or distributed               $ 612,500,000        
Estimated fair value               $ 1,427,900,000       0
Liberty Global Group [Member]                        
Debt Instrument [Line Items]                        
Weighted average interest rate             4.56% 4.56% 4.56% 4.56%    
Estimated fair value               $ 37,398,800,000       43,391,800,000
Capital lease obligations               $ 1,221,100,000       1,321,900,000
Liberty Global Group [Member] | Aggregate Variable and Fixed Rate Indebtedness [Member]                        
Debt Instrument [Line Items]                        
Weighted average interest rate             4.70% 4.70% 4.70% 4.70%    
Liberty Global Group [Member] | Vendor Financing [Member]                        
Debt Instrument [Line Items]                        
Weighted average interest rate             3.78% 3.78% 3.78% 3.78%    
Estimated fair value               $ 2,284,500,000       1,688,900,000
LiLAC Group [Member]                        
Debt Instrument [Line Items]                        
Weighted average interest rate             6.33% 6.33% 6.33% 6.33%    
Estimated fair value               $ 6,195,500,000       2,214,100,000
Capital lease obligations               $ 21,700,000       900,000
LiLAC Group [Member] | Aggregate Variable and Fixed Rate Indebtedness [Member]                        
Debt Instrument [Line Items]                        
Weighted average interest rate             6.80% 6.80% 6.80% 6.80%    
LiLAC Group [Member] | Vendor Financing [Member]                        
Debt Instrument [Line Items]                        
Weighted average interest rate             5.50% 5.50% 5.50% 5.50%    
Estimated fair value               $ 48,900,000       $ 0