XML 67 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Restructuring Liabilities (Tables)
 12 Months Ended
Dec. 31, 2016
Restructuring and Related Activities [Abstract]  
Summary of changes in restructuring liabilities during year A summary of changes in our restructuring liabilities during 2015 is set forth in the table below:
 
 
Employee
severance
and
termination
 
Office
closures
 
Contract termination
 
Total
 
 
in millions
 
 
 
 
 
 
 
 
 
Restructuring liability as of January 1, 2015
 
$
27.6

 
$
12.5

 
$
116.0

 
$
156.1

Restructuring charges (credits)
 
102.3

 
(0.8
)
 
2.3

 
103.8

Cash paid
 
(67.9
)
 
(5.8
)
 
(29.4
)
 
(103.1
)
Foreign currency translation adjustments and other
 
6.5

 
1.4

 
(18.2
)
 
(10.3
)
Restructuring liability as of December 31, 2015
 
$
68.5

 
$
7.3

 
$
70.7

 
$
146.5

 
 
 
 
 
 
 
 
 
Current portion
 
$
63.7

 
$
1.2

 
$
34.1

 
$
99.0

Noncurrent portion
 
4.8

 
6.1

 
36.6

 
47.5

Total
 
$
68.5

 
$
7.3

 
$
70.7

 
$
146.5

A summary of changes in our restructuring liabilities during 2016 is set forth in the table below:
 
Employee
severance
and
termination
 
Office
closures
 
Contract termination and other
 
Total
 
in millions
 
 
 
 
 
 
 
 
Restructuring liability as of January 1, 2016
$
68.5

 
$
7.3

 
$
70.7

 
$
146.5

Restructuring charges
144.4

 
3.4

 
41.3

 
189.1

Cash paid
(115.6
)
 
(2.6
)
 
(46.7
)
 
(164.9
)
CWC and BASE liabilities at acquisition date
15.3

 
—

 
2.0

 
17.3

Disposal (a)
(28.1
)
 
(0.5
)
 
—

 
(28.6
)
Foreign currency translation adjustments and other
(6.9
)
 
(0.3
)
 
(8.6
)
 
(15.8
)
Restructuring liability as of December 31, 2016
$
77.6

 
$
7.3

 
$
58.7

 
$
143.6

 
 
 
 
 
 
 
 
Current portion
$
73.4

 
$
2.2

 
$
28.0

 
$
103.6

Noncurrent portion
4.2

 
5.1

 
30.7

 
40.0

Total
$
77.6

 
$
7.3

 
$
58.7

 
$
143.6


_______________

(a)
Represents restructuring liabilities associated with Ziggo Group Holding. A summary of changes in our restructuring liabilities during 2014 is set forth in the table below:
 
 
Employee
severance
and
termination
 
Office
closures
 
Contract termination
 
Total
 
 
in millions
 
 
 
 
 
 
 
 
 
Restructuring liability as of January 1, 2014
 
$
26.6

 
$
14.9

 
$
72.0

 
$
113.5

Restructuring charges
 
60.4

 
9.5

 
97.0

 
166.9

Cash paid
 
(66.3
)
 
(10.8
)
 
(34.4
)
 
(111.5
)
Ziggo liability at acquisition date
 
8.2

 
—

 
—

 
8.2

Foreign currency translation adjustments and other
 
(1.3
)
 
(1.1
)
 
(18.6
)
 
(21.0
)
Restructuring liability as of December 31, 2014
 
$
27.6

 
$
12.5

 
$
116.0

 
$
156.1

 
 
 
 
 
 
 
 
 
Current portion
 
$
27.5

 
$
4.4

 
$
20.4

 
$
52.3

Noncurrent portion
 
0.1

 
8.1

 
95.6

 
103.8

Total
 
$
27.6

 
$
12.5

 
$
116.0

 
$
156.1