XML 61 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value A summary of our assets and liabilities that are measured at fair value on a recurring basis is as follows:
 
 
 
 
Fair value measurements at  December 31, 2016 using:
Description
 
December 31,
2016
 
Quoted prices
in active
markets for
identical assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
 
in millions
Assets:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
2,606.5

 
$

 
$
2,606.5

 
$

Equity-related derivative instruments
524.0

 

 

 
524.0

Foreign currency forward and option contracts
45.1

 

 
45.1

 

Other
0.5

 

 
0.5

 

Total derivative instruments
3,176.1

 

 
2,652.1

 
524.0

Investments
2,057.2

 
1,682.4

 

 
374.8

Total assets
$
5,233.3

 
$
1,682.4

 
$
2,652.1

 
$
898.8

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
1,292.2

 
$

 
$
1,281.5

 
$
10.7

Equity-related derivative instruments
8.6

 

 

 
8.6

Foreign currency forward and option contracts
9.0

 

 
9.0

 

Other
0.1

 

 
0.1

 

Total derivative liabilities
1,309.9

 

 
1,290.6

 
19.3

Debt
344.4

 
215.5

 
128.9

 

Total liabilities
$
1,654.3

 
$
215.5

 
$
1,419.5

 
$
19.3

 
 
 
 
 
Fair value measurements 
at December 31, 2015 using:
Description
 
December 31,
2015
 
Quoted prices
in active
markets for
identical assets
(Level 1)
 
Significant
other
observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
 
in millions
Assets:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
2,085.6

 
$

 
$
2,085.6

 
$

Equity-related derivative instruments
408.5

 

 

 
408.5

Foreign currency forward contracts
10.4

 

 
10.4

 

Other
1.6

 

 
1.6

 

Total derivative instruments
2,506.1

 

 
2,097.6

 
408.5

Investments
2,591.8

 
2,257.2

 

 
334.6

Total assets
$
5,097.9

 
$
2,257.2

 
$
2,097.6

 
$
743.1

Liabilities - derivative instruments:
 
 
 
 
 
 
 
Cross-currency and interest rate derivative contracts
$
1,513.4

 
$

 
$
1,513.4

 
$

Equity-related derivative instruments
74.4

 

 

 
74.4

Foreign currency forward contracts
1.1

 

 
1.1

 

Other
5.7

 

 
5.7

 

Total liabilities
$
1,594.6

 
$

 
$
1,520.2

 
$
74.4

Schedule of Reconciliation of the Beginning and Ending Balances of Assets and Liabilities Measured at Fair Value Using Significant Unobservable, or Level 3, Inputs A reconciliation of the beginning and ending balances of our assets and liabilities measured at fair value on a recurring basis using significant unobservable, or Level 3, inputs is as follows:
 
Investments
 
Cross-currency and interest rate derivative contracts
 
Equity-related
derivative
instruments
 
Total
 
in millions
 
 
 
 
 
 
 
 
Balance of net assets at January 1, 2016
$
334.6

 
$

 
$
334.1

 
$
668.7

Gains included in net earnings (a):
 
 
 
 
 
 
 
Realized and unrealized gains (losses) on derivative instruments, net

 
(10.7
)
 
337.6

 
326.9

Realized and unrealized gains due to changes in fair values of certain investments, net
135.9

 

 

 
135.9

Settlements (b)

 

 
(184.9
)
 
(184.9
)
Dispositions
(125.4
)
 

 
19.2

 
(106.2
)
Additions
51.1

 

 

 
51.1

Foreign currency translation adjustments and other, net
(21.4
)
 

 
9.4

 
(12.0
)
Balance of net assets at December 31, 2016
$
374.8

 
$
(10.7
)
 
$
515.4

 
$
879.5

 
_______________

(a)
Includes an aggregate net gain of $101.4 million related to net assets that were sold or settled during 2016.

(b)
Includes the partial settlement of the Sumitomo Collar and the settlement of the Virgin Media Capped Calls. For additional information, see note 7.