XML 155 R130.htm IDEA: XBRL DOCUMENT v3.6.0.2
SCHEDULE I (Parent Company Information) CONDENSED STATEMENT OF OPERATIONS (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating costs and expenses:                      
Selling, general and administrative (including stock-based compensation)                 $ 3,566.9 $ 3,171.7 $ 3,164.3
Depreciation and amortization (note 9)                 5,801.1 5,825.8 5,500.1
Other operating expenses                 2,884.8 2,655.2 2,775.8
Operating income $ 824.2 $ 902.7 $ 487.8 $ 586.6 $ 621.3 $ 545.5 $ 624.9 $ 557.5 2,801.3 2,349.2 2,228.2
Non-operating income (expense):                      
Realized and unrealized gains on derivative instruments, net (note 7)                 845.1 847.2 88.8
Foreign currency transaction losses, net                 (290.0) (1,149.2) (836.5)
Other income (expense), net                 9.3 (26.9) (10.7)
Non-operating income (expense)                 (2,251.9) (3,033.8) (3,284.1)
Income tax expense (benefit)                 1,217.9 (364.9) 75.0
Net earnings (loss) attributable to Liberty Global shareholders $ 2,222.5 $ (249.5) $ 101.4 $ (369.1) $ (283.6) $ 133.3 $ (464.7) $ (537.5) 1,705.3 (1,152.5) (695.0)
Liberty Global Plc                      
Operating costs and expenses:                      
Selling, general and administrative (including stock-based compensation)                 52.9 83.2 43.0
Related-party fees and allocations                 66.3 62.7 151.8
Depreciation and amortization (note 9)                 0.8 0.2 0.0
Other operating expenses                 0.7 14.0 3.5
Operating income                 (120.7) (160.1) (198.3)
Non-operating income (expense):                      
Interest expense — related-party                 (162.3) (71.2) (9.6)
Interest income — related-party                 781.0 787.3 821.7
Realized and unrealized gains on derivative instruments, net (note 7)                 0.0 0.0 13.7
Foreign currency transaction losses, net                 45.8 (29.8) (58.2)
Other income (expense), net                 (1.3) (2.5) (8.1)
Non-operating income (expense)                 663.2 683.8 759.5
Earnings before income taxes and equity in earnings (losses) of consolidated subsidiaries, net                 542.5 523.7 561.2
Equity in earnings (losses) of consolidated subsidiaries, net                 1,279.7 (1,574.7) (1,120.8)
Income tax expense (benefit)                 (116.9) (101.5) (135.4)
Net earnings (loss) attributable to Liberty Global shareholders                 $ 1,705.3 $ (1,152.5) $ (695.0)