XML 146 R121.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Reconciliation of Operating Cash Flow to Earnings from Continuing Operations) (Schedule) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting, Measurement Disclosures [Abstract]                      
Total segment Adjusted OIBDA from continuing operations                 $ 9,247.8 $ 8,667.3 $ 8,522.3
Share-based compensation expense                 (296.9) (318.2) (257.2)
Depreciation and amortization                 (5,801.1) (5,825.8) (5,500.1)
Impairment, restructuring and other operating items, net                 (348.5) (174.1) (536.8)
Operating income $ 824.2 $ 902.7 $ 487.8 $ 586.6 $ 621.3 $ 545.5 $ 624.9 $ 557.5 2,801.3 2,349.2 2,228.2
Interest expense                 (2,638.4) (2,441.4) (2,544.7)
Realized and unrealized gains on derivative instruments, net                 845.1 847.2 88.8
Foreign currency transaction losses, net                 (290.0) (1,149.2) (836.5)
Realized and unrealized gains (losses) due to changes in fair values of certain investments and debt, net (notes 6, 8 and 10)                 (461.5) 124.5 205.2
Losses on debt modification and extinguishment, net (note 10)                 (237.2) (388.0) (186.2)
Gain on Dutch JV Transaction (note 5)                 520.8 0.0 0.0
Other income (expense), net                 9.3 (26.9) (10.7)
Earnings (loss) from continuing operations before income taxes                 $ 549.4 $ (684.6) $ (1,055.9)