XML 135 R110.htm IDEA: XBRL DOCUMENT v3.6.0.2
Share-based Compensation (Stock Award Activity, Options, SARs & PSARs) (Schedules) (Details) - USD ($)
$ / shares in Units, $ in Millions
 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 01, 2016
Sep. 30, 2016
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2016
Liberty Global Group [Member] | Options | Class A Ordinary Shares [Member]          
Number of shares          
Options outstanding at beginning of period (in shares) 736,870 736,870 736,870 873,333 873,333
Options granted (in shares)       79,899  
Options expired, cancelled or forfeited (in shares)     (5,597) (9,328)  
Impact of the LiLAC Distribution (in shares) 39,000        
Options outstanding at end of period (in shares) 775,870     736,870  
Weighted average exercise price          
Options outstanding at beginning of period (in dollars per shares) $ 24.66 $ 24.66 $ 24.66 $ 22.85 $ 22.85
Options granted (in dollars per shares)       36.06  
Options expired, cancelled or forfeited (in dollars per shares)     $ 16.65 $ 34.59  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period     (62,980) (207,034)  
Options exercised (in dollars per share)     $ 17.55 $ 20.99  
Impact of the LiLAC Distribution (in dollars per share) (3.49)        
Options outstanding at end of period (in dollars per shares) $ 21.17   $ 21.53 $ 24.66 $ 21.53
Weighted average remaining contractual term, in years          
Options outstanding at end of period         4 years
Aggregate intrinsic value          
Options outstanding at end of period     $ 7.5   $ 7.5
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number     491,061   491,061
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price     $ 17.93   $ 17.93
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term         3 years 2 months 12 days
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value     $ 6.6   $ 6.6
Liberty Global Group [Member] | Options | Class C Ordinary Shares [Member]          
Number of shares          
Options outstanding at beginning of period (in shares) 2,305,400 2,305,400 2,305,400 2,738,536 2,738,536
Options granted (in shares)     499,552 159,798  
Options expired, cancelled or forfeited (in shares)     (65,243) (51,787)  
Impact of the LiLAC Distribution (in shares) 166,139        
Options outstanding at end of period (in shares) 2,471,539     2,305,400  
Weighted average exercise price          
Options outstanding at beginning of period (in dollars per shares) $ 25.58 $ 25.58 $ 25.58 $ 23.98 $ 23.98
Options granted (in dollars per shares)     26.43 35.15  
Options expired, cancelled or forfeited (in dollars per shares)     $ 28.24 $ 35.07  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period     (151,368) (541,147)  
Options exercised (in dollars per share)     $ 16.73 $ 19.40  
Impact of the LiLAC Distribution (in dollars per share) (3.43)        
Options outstanding at end of period (in dollars per shares) $ 22.15   $ 23.08 $ 25.58 $ 23.08
Weighted average remaining contractual term, in years          
Options outstanding at end of period         3 years 6 months
Aggregate intrinsic value          
Options outstanding at end of period     $ 21.5   $ 21.5
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number     1,285,751   1,285,751
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price     $ 16.50   $ 16.50
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term         3 years 1 month 6 days
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value     $ 17.7   $ 17.7
Liberty Global Group [Member] | SARs | Class A Ordinary Shares [Member]          
Number of shares          
Options outstanding at beginning of period (in shares) 9,875,032 9,875,032 9,875,032 7,693,152 7,693,152
Options granted (in shares)     144,740 2,641,914  
Options expired, cancelled or forfeited (in shares)     (199,840) (123,302)  
Impact of the LiLAC Distribution (in shares) 616,160        
Options outstanding at end of period (in shares) 10,491,192   10,305,065 9,875,032 10,305,065
Weighted average exercise price          
Options outstanding at beginning of period (in dollars per shares) $ 36.34 $ 36.34 $ 36.34 $ 34.89 $ 34.89
Options granted (in dollars per shares)     32.12 37.73  
Options expired, cancelled or forfeited (in dollars per shares)     $ 37.27 $ 43.48  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period     (131,027) (336,732)  
Options exercised (in dollars per share)     $ 19.66 $ 11.64  
Impact of the LiLAC Distribution (in dollars per share) (4.62)        
Options outstanding at end of period (in dollars per shares) $ 31.72   $ 31.77 $ 36.34 $ 31.77
Weighted average remaining contractual term, in years          
Options outstanding at end of period         4 years 6 months
Aggregate intrinsic value          
Options outstanding at end of period     $ 26.6   $ 26.6
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number     5,284,047   5,284,047
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price     $ 28.26   $ 28.26
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term         3 years 3 months 18 days
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value     $ 26.4   $ 26.4
Liberty Global Group [Member] | SARs | Class C Ordinary Shares [Member]          
Number of shares          
Options outstanding at beginning of period (in shares) 22,717,450 22,717,450 22,717,450 18,685,347 18,685,347
Options granted (in shares)     289,480 5,283,828  
Options expired, cancelled or forfeited (in shares)     (409,379) (256,622)  
Impact of the LiLAC Distribution (in shares) 1,412,585        
Options outstanding at end of period (in shares) 24,130,035   23,558,392 22,717,450 23,558,392
Weighted average exercise price          
Options outstanding at beginning of period (in dollars per shares) $ 33.61 $ 33.61 $ 33.61 $ 31.70 $ 31.70
Options granted (in dollars per shares)     31.22 36.60  
Options expired, cancelled or forfeited (in dollars per shares)     $ 35.63 $ 41.60  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period     (451,744) (995,103)  
Options exercised (in dollars per share)     $ 18.12 $ 11.66  
Impact of the LiLAC Distribution (in dollars per share) (4.42)        
Options outstanding at end of period (in dollars per shares) $ 29.19   $ 29.32 $ 33.61 $ 29.32
Weighted average remaining contractual term, in years          
Options outstanding at end of period         4 years 2 months 12 days
Aggregate intrinsic value          
Options outstanding at end of period     $ 79.7   $ 79.7
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number     13,327,427   13,327,427
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price     $ 25.68   $ 25.68
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term         3 years 1 month 6 days
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value     $ 79.0   $ 79.0
Liberty Global Group [Member] | PSARs | Class A Ordinary Shares [Member]          
Number of shares          
Options outstanding at beginning of period (in shares) 2,888,800 2,888,800 2,888,800 2,889,457 2,889,457
Options expired, cancelled or forfeited (in shares)       (657)  
Impact of the LiLAC Distribution (in shares) 16,559        
Options outstanding at end of period (in shares) 2,905,359   2,877,513 2,888,800 2,877,513
Weighted average exercise price          
Options outstanding at beginning of period (in dollars per shares) $ 31.93 $ 31.93 $ 31.93 $ 31.93 $ 31.93
Options expired, cancelled or forfeited (in dollars per shares)       31.87  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period     (27,846)    
Options exercised (in dollars per share)     $ 27.71    
Impact of the LiLAC Distribution (in dollars per share) (4.17)        
Options outstanding at end of period (in dollars per shares) $ 27.76   $ 27.76 $ 31.93 $ 27.76
Weighted average remaining contractual term, in years          
Options outstanding at end of period         3 years 4 months 24 days
Aggregate intrinsic value          
Options outstanding at end of period     $ 8.2   $ 8.2
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number     2,877,513   2,877,513
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price     $ 27.76   $ 27.76
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term         3 years 4 months 24 days
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value     $ 8.2   $ 8.2
Liberty Global Group [Member] | PSARs | Class C Ordinary Shares [Member]          
Number of shares          
Options outstanding at beginning of period (in shares) 8,627,520 8,627,520 8,627,520 8,629,481 8,629,481
Options expired, cancelled or forfeited (in shares)       (1,961)  
Impact of the LiLAC Distribution (in shares) 51,613        
Options outstanding at end of period (in shares) 8,679,133   8,581,372 8,627,520 8,581,372
Weighted average exercise price          
Options outstanding at beginning of period (in dollars per shares) $ 30.52 $ 30.52 $ 30.52 $ 30.52 $ 30.52
Options expired, cancelled or forfeited (in dollars per shares)       30.46  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period     (97,761)    
Options exercised (in dollars per share)     $ 26.27    
Impact of the LiLAC Distribution (in dollars per share) (4.12)        
Options outstanding at end of period (in dollars per shares) $ 26.40   $ 26.40 $ 30.52 $ 26.40
Weighted average remaining contractual term, in years          
Options outstanding at end of period         3 years 4 months 24 days
Aggregate intrinsic value          
Options outstanding at end of period     $ 28.5   $ 28.5
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number     8,581,372   8,581,372
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price     $ 26.40   $ 26.40
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term         3 years 4 months 24 days
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value     $ 28.5   $ 28.5
LiLAC Group [Member] | Options | Class A Ordinary Shares [Member]          
Number of shares          
Options outstanding at beginning of period (in shares) 23,678 23,678 23,678 21,233 21,233
Options granted (in shares)       3,995  
Options expired, cancelled or forfeited (in shares)       (238)  
Impact of the LiLAC Distribution (in shares) 59,140        
Options outstanding at end of period (in shares) 82,818     23,678  
Weighted average exercise price          
Options outstanding at beginning of period (in dollars per shares) $ 27.08 $ 27.08 $ 27.08 $ 24.29 $ 24.29
Options granted (in dollars per shares)       37.16  
Options expired, cancelled or forfeited (in dollars per shares)       $ 43.84  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period       (1,312)  
Options exercised (in dollars per share)       $ 9.56  
Impact of the LiLAC Distribution (in dollars per share) 1.71        
Options outstanding at end of period (in dollars per shares) $ 28.79   $ 28.79 $ 27.08 $ 28.79
Weighted average remaining contractual term, in years          
Options outstanding at end of period         3 years 7 months 6 days
Aggregate intrinsic value          
Options outstanding at end of period     $ 0.3   $ 0.3
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number     57,331   57,331
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price     $ 23.13   $ 23.13
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term         2 years 8 months 12 days
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value     $ 0.3   $ 0.3
LiLAC Group [Member] | Options | Class C Ordinary Shares [Member]          
Number of shares          
Options outstanding at beginning of period (in shares) 60,819 60,819 60,819 57,742 57,742
Options granted (in shares)       7,990  
Options expired, cancelled or forfeited (in shares)       (474)  
Impact of the LiLAC Distribution (in shares) 151,783        
Options outstanding at end of period (in shares) 212,602     60,819  
Weighted average exercise price          
Options outstanding at beginning of period (in dollars per shares) $ 25.30 $ 25.30 $ 25.30 $ 22.42 $ 22.42
Options granted (in dollars per shares)       38.67  
Options expired, cancelled or forfeited (in dollars per shares)       $ 43.91  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period       (4,439)  
Options exercised (in dollars per share)       $ 9.86  
Impact of the LiLAC Distribution (in dollars per share) 1.27        
Options outstanding at end of period (in dollars per shares) $ 26.57   $ 26.57 $ 25.30 $ 26.57
Weighted average remaining contractual term, in years          
Options outstanding at end of period         3 years 3 months 18 days
Aggregate intrinsic value          
Options outstanding at end of period     $ 0.8   $ 0.8
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number     161,637   161,637
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price     $ 21.78   $ 21.78
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term         2 years 7 months 6 days
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value     $ 0.8   $ 0.8
LiLAC Group [Member] | SARs | Class A Ordinary Shares [Member]          
Number of shares          
Options outstanding at beginning of period (in shares) 296,367 296,367 296,367 233,192 233,192
Options granted (in shares)   502,892   71,990  
Options expired, cancelled or forfeited (in shares)     (30,893) (1,963)  
Impact of the LiLAC Distribution (in shares) 719,933        
Options outstanding at end of period (in shares) 1,016,300   1,486,401 296,367 1,486,401
Weighted average exercise price          
Options outstanding at beginning of period (in dollars per shares) $ 33.12 $ 33.12 $ 33.12 $ 31.07 $ 31.07
Options granted (in dollars per shares)   $ 34.76   37.53  
Options expired, cancelled or forfeited (in dollars per shares)     $ 35.44 $ 39.57  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period     (1,898) (6,852)  
Options exercised (in dollars per share)     $ 12.78 $ 7.84  
Impact of the LiLAC Distribution (in dollars per share) 2.36        
Options outstanding at end of period (in dollars per shares) $ 35.48   $ 35.27 $ 33.12 $ 35.27
Weighted average remaining contractual term, in years          
Options outstanding at end of period         5 years
Aggregate intrinsic value          
Options outstanding at end of period     $ 0.7   $ 0.7
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number     571,960   571,960
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price     $ 31.03   $ 31.03
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term         3 years 1 month 6 days
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value     $ 0.7   $ 0.7
LiLAC Group [Member] | SARs | Class C Ordinary Shares [Member]          
Number of shares          
Options outstanding at beginning of period (in shares) 699,667 699,667 699,667 579,273 579,273
Options granted (in shares)   1,005,784   143,980  
Options expired, cancelled or forfeited (in shares)     (61,972) (4,173)  
Impact of the LiLAC Distribution (in shares) 1,709,612        
Options outstanding at end of period (in shares) 2,409,279   3,303,386 699,667 3,303,386
Weighted average exercise price          
Options outstanding at beginning of period (in dollars per shares) $ 32.51 $ 32.51 $ 32.51 $ 29.73 $ 29.73
Options granted (in dollars per shares)   $ 35.14   40.61  
Options expired, cancelled or forfeited (in dollars per shares)     $ 35.86 $ 39.81  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period     (49,705) (19,413)  
Options exercised (in dollars per share)     $ 13.49 $ 8.01  
Impact of the LiLAC Distribution (in dollars per share) 1.53        
Options outstanding at end of period (in dollars per shares) $ 34.04   $ 34.65 $ 32.51 $ 34.65
Weighted average remaining contractual term, in years          
Options outstanding at end of period         4 years 8 months 12 days
Aggregate intrinsic value          
Options outstanding at end of period     $ 1.4   $ 1.4
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number     1,456,876   1,456,876
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price     $ 29.94   $ 29.94
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term         2 years 10 months 24 days
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value     $ 1.4   $ 1.4
LiLAC Group [Member] | PSARs | Class A Ordinary Shares [Member]          
Number of shares          
Options outstanding at beginning of period (in shares) 140,094 140,094 140,094 140,127 140,127
Options expired, cancelled or forfeited (in shares)       (33)  
Impact of the LiLAC Distribution (in shares) 346,640        
Options outstanding at end of period (in shares) 486,734   486,734 140,094 486,734
Weighted average exercise price          
Options outstanding at beginning of period (in dollars per shares) $ 30.08 $ 30.08 $ 30.08 $ 30.08 $ 30.08
Options expired, cancelled or forfeited (in dollars per shares)       30.02  
Impact of the LiLAC Distribution (in dollars per share) 2.38        
Options outstanding at end of period (in dollars per shares) $ 32.46   $ 32.46 $ 30.08 $ 32.46
Weighted average remaining contractual term, in years          
Options outstanding at end of period         3 years 6 months
Aggregate intrinsic value          
Options outstanding at end of period     $ 0.0   $ 0.0
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number     486,734   486,734
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price     $ 32.46   $ 32.46
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term         3 years 6 months
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value     $ 0.0   $ 0.0
LiLAC Group [Member] | PSARs | Class C Ordinary Shares [Member]          
Number of shares          
Options outstanding at beginning of period (in shares) 418,393 418,393 418,393 418,492 418,492
Options expired, cancelled or forfeited (in shares)       (99)  
Impact of the LiLAC Distribution (in shares) 1,035,238        
Options outstanding at end of period (in shares) 1,453,631   1,453,631 418,393 1,453,631
Weighted average exercise price          
Options outstanding at beginning of period (in dollars per shares) $ 30.30 $ 30.30 $ 30.30 $ 30.30 $ 30.30
Options expired, cancelled or forfeited (in dollars per shares)       30.23  
Impact of the LiLAC Distribution (in dollars per share) 2.01        
Options outstanding at end of period (in dollars per shares) $ 32.31   $ 32.31 $ 30.30 $ 32.31
Weighted average remaining contractual term, in years          
Options outstanding at end of period         3 years 6 months
Aggregate intrinsic value          
Options outstanding at end of period     $ 0.0   $ 0.0
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number     1,453,631   1,453,631
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price     $ 32.31   $ 32.31
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term         3 years 6 months
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value     $ 0.0   $ 0.0