XML 78 R62.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Capital Lease Obligations (Maturities of Debt) (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Debt Instrument [Line Items]    
2016 (remainder of year) $ 939.5  
2017 1,464.5  
2018 1,237.6  
2019 574.8  
2020 151.2  
2021 8,244.7  
Thereafter 38,002.8  
Total debt maturities 50,615.1  
Unamortized premiums (discounts), net 70.2 $ (46.7)
Unamortized deferred financing costs (337.6) $ (308.2)
Total debt 50,347.7  
Current portion 1,996.8  
Noncurrent portion 48,350.9  
Liberty Global Group [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 865.1  
2017 1,359.7  
2018 1,197.4  
2019 344.3  
2020 122.8  
2021 6,711.7  
Thereafter 34,095.0  
Total debt maturities 44,696.0  
Unamortized premiums (discounts), net (27.1)  
Unamortized deferred financing costs (295.1)  
Total debt 44,373.8  
Current portion 1,855.8  
Noncurrent portion 42,518.0  
Liberty Global Group [Member] | Virgin Media [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 185.7  
2017 407.9  
2018 0.8  
2019 0.8  
2020 0.9  
2021 3,523.7  
Thereafter 10,545.9  
Total debt maturities 14,665.7  
Unamortized premiums (discounts), net 13.9  
Unamortized deferred financing costs (119.8)  
Total debt 14,559.8  
Current portion 593.6  
Noncurrent portion 13,966.2  
Liberty Global Group [Member] | Ziggo Group Holding [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 95.5  
2017 146.2  
2018 0.0  
2019 0.0  
2020 79.4  
2021 735.5  
Thereafter 7,033.1  
Total debt maturities 8,089.7  
Unamortized premiums (discounts), net 26.2  
Unamortized deferred financing costs (28.6)  
Total debt 8,087.3  
Current portion 241.7  
Noncurrent portion 7,845.6  
Liberty Global Group [Member] | Unitymedia [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 95.7  
2017 76.6  
2018 2.4  
2019 2.4  
2020 2.5  
2021 2.6  
Thereafter 7,807.2  
Total debt maturities 7,989.4  
Unamortized premiums (discounts), net 0.0  
Unamortized deferred financing costs (54.7)  
Total debt 7,934.7  
Current portion 171.4  
Noncurrent portion 7,763.3  
Liberty Global Group [Member] | UPC Holding [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 318.9  
2017 345.5  
2018 0.0  
2019 0.0  
2020 0.0  
2021 1,980.0  
Thereafter 4,000.3  
Total debt maturities 6,644.7  
Unamortized premiums (discounts), net (8.1)  
Unamortized deferred financing costs (35.6)  
Total debt 6,601.0  
Current portion 664.4  
Noncurrent portion 5,936.6  
Liberty Global Group [Member] | Telenet [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 141.1  
2017 8.2  
2018 8.2  
2019 18.7  
2020 12.4  
2021 11.0  
Thereafter 4,680.9  
Total debt maturities 4,880.5  
Unamortized premiums (discounts), net (6.8)  
Unamortized deferred financing costs (55.3)  
Total debt 4,818.4  
Current portion 141.1  
Noncurrent portion 4,677.3  
Liberty Global Group [Member] | Other Subsidiaries [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 28.2  
2017 375.3  
2018 1,186.0  
2019 322.4  
2020 27.6  
2021 458.9  
Thereafter 27.6  
Total debt maturities 2,426.0  
Unamortized premiums (discounts), net (52.3)  
Unamortized deferred financing costs (1.1)  
Total debt 2,372.6  
Current portion 43.6  
Noncurrent portion 2,329.0  
LiLAC Group [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 74.4  
2017 104.8  
2018 40.2  
2019 230.5  
2020 28.4  
2021 1,533.0  
Thereafter 3,907.8  
Total debt maturities 5,919.1  
Unamortized premiums (discounts), net 97.3  
Unamortized deferred financing costs (42.5)  
Total debt 5,973.9  
Current portion 141.0  
Noncurrent portion 5,832.9  
LiLAC Group [Member] | CWC [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 74.4  
2017 87.3  
2018 40.2  
2019 230.5  
2020 28.4  
2021 1,533.0  
Thereafter 1,565.3  
Total debt maturities 3,559.1  
Unamortized premiums (discounts), net 105.3  
Unamortized deferred financing costs (8.2)  
Total debt 3,656.2  
Current portion 123.5  
Noncurrent portion 3,532.7  
LiLAC Group [Member] | VTR [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 0.0  
2017 17.5  
2018 0.0  
2019 0.0  
2020 0.0  
2021 0.0  
Thereafter 1,400.0  
Total debt maturities 1,417.5  
Unamortized premiums (discounts), net 0.0  
Unamortized deferred financing costs (25.9)  
Total debt 1,391.6  
Current portion 17.5  
Noncurrent portion 1,374.1  
LiLAC Group [Member] | Liberty Puerto Rico [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 0.0  
2017 0.0  
2018 0.0  
2019 0.0  
2020 0.0  
2021 0.0  
Thereafter 942.5  
Total debt maturities 942.5  
Unamortized premiums (discounts), net (8.0)  
Unamortized deferred financing costs (8.4)  
Total debt 926.1  
Current portion 0.0  
Noncurrent portion $ 926.1