XML 112 R153.htm IDEA: XBRL DOCUMENT v2.4.1.9
SCHEDULE I (Parent Company Information) CONDENSED STATEMENT OF OPERATIONS (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended 7 Months Ended 5 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Jun. 07, 2013
Operating costs and expenses:                          
Selling, general and administrative (including stock-based compensation)                 $ 3,172.8us-gaap_SellingGeneralAndAdministrativeExpense $ 2,616.5us-gaap_SellingGeneralAndAdministrativeExpense $ 1,860.3us-gaap_SellingGeneralAndAdministrativeExpense    
Depreciation and amortization                 5,500.1us-gaap_DepreciationAndAmortization 4,276.4us-gaap_DepreciationAndAmortization 2,661.5us-gaap_DepreciationAndAmortization    
Other operating charges                 6,810.4us-gaap_OtherCostAndExpenseOperating 5,417.7us-gaap_OtherCostAndExpenseOperating 3,349.7us-gaap_OtherCostAndExpenseOperating    
Operating income 273.3us-gaap_OperatingIncomeLoss 703.7us-gaap_OperatingIncomeLoss 669.5us-gaap_OperatingIncomeLoss 581.7us-gaap_OperatingIncomeLoss 517.6us-gaap_OperatingIncomeLoss 521.2us-gaap_OperatingIncomeLoss 445.1us-gaap_OperatingIncomeLoss 528.2us-gaap_OperatingIncomeLoss 2,228.2us-gaap_OperatingIncomeLoss 2,012.1us-gaap_OperatingIncomeLoss 1,983.1us-gaap_OperatingIncomeLoss    
Non-operating income (expense):                          
Realized and unrealized gains (losses) on derivative instruments, net (note 7)                 88.8us-gaap_GainLossOnDerivativeInstrumentsNetPretax (1,020.4)us-gaap_GainLossOnDerivativeInstrumentsNetPretax (1,070.3)us-gaap_GainLossOnDerivativeInstrumentsNetPretax    
Foreign currency transaction gains (losses), net                 (836.5)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 349.3us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 438.4us-gaap_ForeignCurrencyTransactionGainLossBeforeTax    
Other expense, net                 (42.4)us-gaap_OtherNonoperatingIncomeExpense (5.6)us-gaap_OtherNonoperatingIncomeExpense (4.6)us-gaap_OtherNonoperatingIncomeExpense    
Non-operating income (expense)                 (3,284.1)us-gaap_NonoperatingIncomeExpense (2,538.6)us-gaap_NonoperatingIncomeExpense (2,492.0)us-gaap_NonoperatingIncomeExpense    
Income tax expense (benefit)                 75.0us-gaap_IncomeTaxExpenseBenefit (355.5)us-gaap_IncomeTaxExpenseBenefit (75.0)us-gaap_IncomeTaxExpenseBenefit    
Net earnings (loss) attributable to Liberty Global shareholders (523.4)us-gaap_NetIncomeLoss 157.1us-gaap_NetIncomeLoss (249.9)us-gaap_NetIncomeLoss (78.8)us-gaap_NetIncomeLoss (121.2)us-gaap_NetIncomeLoss (830.1)us-gaap_NetIncomeLoss (11.6)us-gaap_NetIncomeLoss (1.0)us-gaap_NetIncomeLoss (695.0)us-gaap_NetIncomeLoss (963.9)us-gaap_NetIncomeLoss 322.8us-gaap_NetIncomeLoss    
Liberty Global [Member]                          
Operating costs and expenses:                          
Selling, general and administrative (including stock-based compensation)                 43.0us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
       
Related-party fees and allocations                 151.8us-gaap_RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
       
Other operating charges                 3.5us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
       
Operating income                 (198.3)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
       
Non-operating income (expense):                          
Interest income (expense), net                 812.1us-gaap_InterestIncomeExpenseNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
       
Realized and unrealized gains (losses) on derivative instruments, net (note 7)                 13.7us-gaap_GainLossOnDerivativeInstrumentsNetPretax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
    (4.5)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Foreign currency transaction gains (losses), net                 (58.2)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
    0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Other expense, net                 (8.1)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
       
Non-operating income (expense)                 759.5us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
       
Earnings (loss) before income taxes and equity in earnings (losses) of consolidated subsidiaries, net                 561.2lbtya_IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndEquityInLossesOfConsolidatedSubsidiariesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
       
Equity in earnings of consolidated subsidiaries, net                 (1,120.8)lbtya_EquityInUndistributedNetIncomeOfConsolidatedSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
    (1,306.3)lbtya_EquityInUndistributedNetIncomeOfConsolidatedSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Income tax expense (benefit)                 (135.4)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
       
Net earnings (loss) attributable to Liberty Global shareholders                 (695.0)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(963.9)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
322.8us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,012.9)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Liberty Global plc [Member]                          
Operating costs and expenses:                          
Selling, general and administrative (including stock-based compensation)                     98.1us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
9.7us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
43.5us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
Related-party fees and allocations                       54.9us-gaap_RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
 
Depreciation and amortization                     0.8us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
  0.3us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
Other operating charges                     0us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
0us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
48.1us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
Operating income                     (98.9)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
(64.6)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
(91.9)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
Non-operating income (expense):                          
Interest income (expense), net                     (0.1)us-gaap_InterestIncomeExpenseNet
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
468.3us-gaap_InterestIncomeExpenseNet
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
(0.7)us-gaap_InterestIncomeExpenseNet
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
Realized and unrealized gains (losses) on derivative instruments, net (note 7)                       (4.5)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
 
Foreign currency transaction gains (losses), net                       0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
 
Other expense, net                     (0.5)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
0us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
(0.1)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
Non-operating income (expense)                     (0.6)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
463.8us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
(0.8)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
Earnings (loss) before income taxes and equity in earnings (losses) of consolidated subsidiaries, net                     (99.5)lbtya_IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndEquityInLossesOfConsolidatedSubsidiariesNet
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
399.2lbtya_IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndEquityInLossesOfConsolidatedSubsidiariesNet
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
(92.7)lbtya_IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndEquityInLossesOfConsolidatedSubsidiariesNet
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
Equity in earnings of consolidated subsidiaries, net                     390.7lbtya_EquityInUndistributedNetIncomeOfConsolidatedSubsidiaries
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
(1,306.3)lbtya_EquityInUndistributedNetIncomeOfConsolidatedSubsidiaries
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
120.0lbtya_EquityInUndistributedNetIncomeOfConsolidatedSubsidiaries
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
Income tax expense (benefit)                     31.6us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
(105.8)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
21.7us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
Net earnings (loss) attributable to Liberty Global shareholders                     $ 322.8us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
$ (1,012.9)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember
$ 49.0us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= lbtya_LibertyGlobalplcMember