XML 88 R85.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Performance Measures) (Schedule) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Segment Reporting Information [Line Items]        
Total revenue $ 4,497.2 $ 4,276.5 $ 13,633.1 $ 10,006.2
Operating cash flow 2,110.6 1,988.6 6,383.0 4,688.7
European Operations Division Virgin Media (U.K.) [Member]
       
Segment Reporting Information [Line Items]        
Total revenue 1,747.0 1,587.4 5,249.5 1,988.7
Operating cash flow 755.9 663.0 2,264.8 838.3
European Operations Division Germany (Unitymedia KabelBW) [Member]
       
Segment Reporting Information [Line Items]        
Total revenue 671.7 641.3 2,056.4 1,884.1
Operating cash flow 417.5 391.2 1,277.5 1,120.6
European Operations Division Belgium (Telenet) [Member]
       
Segment Reporting Information [Line Items]        
Total revenue 575.7 545.6 1,732.3 1,616.2
Operating cash flow 287.9 275.4 877.9 792.1
European Operations Division Netherlands [Member]
       
Segment Reporting Information [Line Items]        
Total revenue 301.6 305.4 936.0 923.4
Operating cash flow 175.1 176.3 543.5 532.2
European Operations Division Switzerland [Member]
       
Segment Reporting Information [Line Items]        
Total revenue 353.2 332.1 1,071.3 982.0
Operating cash flow 213.3 200.8 639.3 572.2
European Operations Division Other Western Europe [Member]
       
Segment Reporting Information [Line Items]        
Total revenue 223.8 223.5 687.9 665.7
Operating cash flow 115.4 113.8 343.4 324.2
European Operations Division Total Western Europe [Member]
       
Segment Reporting Information [Line Items]        
Total revenue 3,873.0 3,635.3 11,733.4 8,060.1
Operating cash flow 1,965.1 1,820.5 5,946.4 4,179.6
European Operations Division Central and Eastern Europe [Member]
       
Segment Reporting Information [Line Items]        
Total revenue 279.8 279.1 859.7 848.4
Operating cash flow 135.0 131.9 418.9 407.6
European Operations Division Central and Other [Member]
       
Segment Reporting Information [Line Items]        
Total revenue 34.7 33.4 101.2 96.7
Operating cash flow (63.0) (44.5) (184.3) (144.5)
Total European Operations Division [Member]
       
Segment Reporting Information [Line Items]        
Total revenue 4,187.5 3,947.8 12,694.3 9,005.2
Operating cash flow 2,037.1 1,907.9 6,181.0 4,442.7
VTR Group (Chile) [Member]
       
Segment Reporting Information [Line Items]        
Total revenue 223.7 244.8 678.8 747.9
Operating cash flow 86.6 84.5 255.1 256.5
Corporate and Other [Member]
       
Segment Reporting Information [Line Items]        
Total revenue 95.3 93.4 282.6 280.9
Operating cash flow (13.1) (15.2) (57.1) (44.6)
Intersegment eliminations [Member]
       
Segment Reporting Information [Line Items]        
Total revenue (9.3) (9.5) (22.6) (27.8)
Operating cash flow $ 0 $ 11.4 $ 4.0 $ 34.1